財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
156,620 |
352,758 |
515,894 |
850,830 |
652,419 |
607,514 |
營業成本 |
143,761 |
248,911 |
390,856 |
725,253 |
925,161 |
1,027,545 |
營業毛利損 |
12,859 |
103,847 |
125,038 |
125,577 |
-272,742 |
-420,031 |
營業費用 |
56,450 |
97,681 |
113,791 |
136,619 |
277,885 |
314,374 |
營業損益 |
-43,591 |
6,166 |
11,247 |
-11,042 |
-550,627 |
-734,405 |
營業外收入 |
4,816 |
13,528 |
7,738 |
20,570 |
21,508 |
9,315 |
營業外支出 |
22,503 |
470 |
3,663 |
4,451 |
126,651 |
728,267 |
稅前損益 |
-61,278 |
19,224 |
15,322 |
5,077 |
-655,770 |
-1,453,357 |
所得稅費用利益 |
- - |
- - |
-157 |
- - |
- - |
- - |
稅後損益 |
-61,278 |
19,224 |
15,479 |
5,077 |
-655,770 |
-1,453,357 |
期末股本 |
830,000 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-1.280 |
0.230 |
0.170 |
- - |
-3.880 |
-8.530 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
751,802 |
594,967 |
799,893 |
1,232,783 |
1,208,391 |
694,442 |
現金及約當現金 |
- - |
262,215 |
322,682 |
535,849 |
465,201 |
113,593 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
36,603 |
13,297 |
11,832 |
8,819 |
25,583 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
8,847 |
3,517 |
1,845 |
應收帳款淨額 |
- - |
69,611 |
168,159 |
246,377 |
166,107 |
92,223 |
應收帳款–關係人淨額 |
- - |
35,407 |
42,227 |
48,563 |
43,199 |
18,357 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
95,211 |
184,906 |
273,174 |
404,980 |
314,950 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
90,521.000 |
53,809.000 |
100,871.000 |
112,126.000 |
123,728.000 |
基金及長期投資 |
2,884 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
2,884 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
310,946 |
422,775 |
777,602 |
2,192,142 |
2,971,367 |
1,902,024 |
無形資產 |
4,299 |
3,324 |
4,658 |
3,260 |
3,442 |
2,827 |
其他資產 |
12,518 |
10,409 |
7,455 |
7,887 |
12,551 |
177,775 |
存出保證金 |
- - |
8,242 |
6,312 |
6,510 |
6,573 |
6,882 |
遞延費用 |
- - |
2,167 |
1,143 |
1,377 |
5,978 |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,082,449 |
1,058,699 |
1,627,484 |
3,508,828 |
4,263,383 |
2,809,645 |
負債及股東權益總額 |
1,082,449 |
1,058,699 |
1,627,484 |
3,508,828 |
4,263,383 |
2,809,645 |
流動負債 |
112,800 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
100,000 |
500,849 |
460,623 |
404,512 |
應付短期票券 |
- - |
- - |
- - |
- - |
30,000 |
- - |
應付票據 |
- - |
22,716 |
80,306 |
163,101 |
167,776 |
106,941 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
16,202 |
69,490 |
32,333 |
31,739 |
21,595 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
28,460 |
44,393 |
51,830 |
52,736 |
34,532 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
123,207 |
67,743 |
2,727 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
2,087 |
40,389 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
3,231 |
7,690 |
2,667 |
3,006 |
29,691 |
長期負債 |
3,139 |
2,356 |
2,368 |
222,544 |
1,687,913 |
1,785,714 |
長期借款 |
3,139 |
- - |
- - |
221,800 |
1,687,913 |
1,783,774 |
其他負債 |
- - |
- - |
- - |
6 |
- - |
- - |
負債總額 |
115,939 |
72,965 |
304,247 |
1,096,537 |
2,503,623 |
2,426,101 |
股本 |
830,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
830,000 |
830,000 |
1,047,200 |
1,686,859 |
1,689,934 |
1,889,934 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
115,939 |
136,510 |
257,934 |
717,802 |
720,215 |
306,384 |
保留盈餘 |
|
19,224 |
18,103 |
9,466 |
|
|
法定盈餘公積 |
|
- - |
1,922 |
3,470 |
3,978 |
3,978 |
未提撥保留盈餘 |
- - |
19,224 |
16,181 |
5,996 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
77 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
966,510 |
985,734 |
1,323,237 |
2,412,291 |
1,759,760 |
383,544 |
|
|
|