財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
160,088 |
191,135 |
200,625 |
258,233 |
234,154 |
137,571 |
營業成本 |
55,992 |
57,707 |
62,729 |
130,545 |
77,829 |
60,922 |
營業毛利損 |
104,096 |
133,428 |
137,896 |
127,688 |
156,325 |
76,649 |
營業費用 |
124,813 |
119,728 |
163,836 |
131,361 |
136,848 |
121,238 |
營業損益 |
-20,717 |
13,700 |
-25,940 |
-3,673 |
19,477 |
-44,589 |
營業外收入 |
16,263 |
403 |
481 |
1,692 |
900 |
9,722 |
營業外支出 |
2,692 |
3,340 |
4,185 |
5,644 |
4,001 |
14,513 |
稅前損益 |
-7,146 |
10,763 |
-29,644 |
-7,625 |
16,376 |
-49,380 |
所得稅費用利益 |
6,341 |
1,848 |
3,120 |
2,753 |
9,871 |
-1,432 |
稅後損益 |
-13,487 |
8,915 |
-32,764 |
-10,378 |
6,505 |
-47,948 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-0.820 |
0.540 |
-2.000 |
- - |
0.400 |
-2.920 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
74,521 |
108,384 |
177,634 |
142,496 |
161,867 |
186,616 |
現金及約當現金 |
25,864 |
34,323 |
42,002 |
71,147 |
61,357 |
45,876 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
8,778 |
8 |
1,365 |
968 |
2,411 |
21 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
12,649 |
20,438 |
14,827 |
14,690 |
17,919 |
9,890 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
160 |
77 |
1,746 |
51 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
4,382 |
19,653 |
92,817 |
21,279 |
38,381 |
98,437 |
預付款項 |
1,735.000 |
13,582.000 |
835.000 |
6,576.000 |
7,280.000 |
5,922.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
20,953.000 |
20,303.000 |
24,042.000 |
27,785.000 |
34,519.000 |
26,470.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
167,300 |
162,232 |
159,228 |
147,486 |
149,383 |
142,225 |
無形資產 |
35,967 |
30,400 |
45,298 |
17,561 |
29,942 |
33,735 |
其他資產 |
42,453 |
33,288 |
33,544 |
30,960 |
21,683 |
22,316 |
存出保證金 |
17,553 |
10,128 |
10,303 |
10,165 |
10,333 |
10,280 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
24,900 |
23,160 |
23,241 |
20,795 |
11,293 |
12,036 |
其他資產–其它 |
- - |
- - |
- - |
- - |
57 |
- - |
資產總額 |
320,241 |
334,304 |
415,704 |
338,503 |
362,875 |
384,892 |
負債及股東權益總額 |
320,241 |
334,304 |
415,704 |
338,503 |
362,875 |
384,892 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
34,299 |
38,875 |
56,204 |
51,189 |
47,892 |
60,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
14,074 |
23,338 |
12,444 |
4,448 |
16,462 |
16,915 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
5,499 |
7,456 |
19,034 |
8,117 |
9,658 |
17,665 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
10,293 |
11,628 |
11,153 |
16,643 |
12,462 |
10,847 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
22,109 |
一年或一營業週期內到期長期負債 |
10,625 |
10,625 |
20,625 |
20,625 |
42,795 |
30,748 |
預收款項 |
7,417 |
10,972 |
9,796 |
10,898 |
15,739 |
18,232 |
其他流動負債 |
5,690 |
276 |
549 |
17,342 |
1,348 |
646 |
長期負債 |
47,813 |
37,188 |
124,062 |
58,437 |
58,680 |
106,523 |
長期借款 |
47,813 |
37,188 |
124,062 |
58,437 |
58,680 |
106,523 |
其他負債 |
7,431 |
8,241 |
8,905 |
7,786 |
9,022 |
173 |
負債總額 |
143,141 |
148,599 |
262,772 |
195,485 |
214,058 |
283,858 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
164,191 |
164,191 |
164,191 |
164,191 |
164,191 |
164,191 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
2,950 |
2,950 |
2,950 |
2,950 |
2,950 |
2,950 |
保留盈餘 |
12,760 |
21,675 |
|
|
|
|
法定盈餘公積 |
15,536 |
15,536 |
15,972 |
15,972 |
15,972 |
15,972 |
未提撥保留盈餘 |
|
4,354 |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
177,100 |
185,705 |
152,932 |
143,018 |
148,817 |
101,034 |
|
|
|