財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
2,690,642 |
3,440,693 |
3,595,163 |
2,019,775 |
1,962,408 |
3,585,808 |
營業成本 |
2,376,709 |
3,134,544 |
3,218,393 |
1,949,838 |
1,911,412 |
3,350,746 |
營業毛利損 |
313,933 |
306,149 |
376,770 |
69,937 |
50,996 |
235,062 |
營業費用 |
99,658 |
99,351 |
92,052 |
92,031 |
70,305 |
69,201 |
營業損益 |
214,275 |
206,798 |
284,718 |
-22,094 |
-19,309 |
165,861 |
營業外收入 |
52,173 |
67,903 |
44,714 |
81,012 |
90,233 |
81,202 |
營業外支出 |
286,223 |
245,341 |
298,632 |
397,064 |
313,498 |
236,660 |
稅前損益 |
-19,775 |
29,360 |
30,800 |
-338,146 |
-242,574 |
10,403 |
所得稅費用利益 |
58,231 |
13,588 |
7,125 |
889 |
-12,800 |
-5,806 |
稅後損益 |
-78,006 |
15,772 |
23,675 |
-339,035 |
-229,774 |
16,209 |
期末股本 |
1,600,000 |
1,600,000 |
1,600,000 |
1,662,834 |
- - |
1,662,834 |
普通股每股盈餘 |
-0.488 |
0.099 |
0.148 |
-2.039 |
-1.380 |
0.100 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
1,861,914 |
1,757,857 |
1,209,777 |
1,472,149 |
1,512,055 |
2,239,447 |
現金及約當現金 |
67,889 |
42,407 |
17,419 |
29,620 |
125,119 |
73,607 |
短期投資 |
91,941 |
17,989 |
8,204 |
- - |
- - |
- - |
應收票據淨額 |
58,998 |
61,057 |
72,871 |
121,527 |
163,389 |
782,188 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
127 |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
362,220 |
298,580 |
512,683 |
522,775 |
435,601 |
291,491 |
應收帳款–關係人淨額 |
208,441 |
5,330 |
48,411 |
148,856 |
65,947 |
11,871 |
其他應收款項 |
7,977 |
3,959 |
4,922 |
5,465 |
664 |
4,414 |
其他應收款項–關係人 |
364,777 |
202,943 |
46,423 |
60,121 |
1,957 |
- - |
存貨 |
440,728 |
892,499 |
240,423 |
337,251 |
449,613 |
828,584 |
預付款項 |
11,495.000 |
26,802.000 |
16,881.000 |
17,515.000 |
65,443.000 |
26,914.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
247,321.000 |
206,291.000 |
241,540.000 |
229,019.000 |
204,322.000 |
220,378.000 |
基金及長期投資 |
778,411 |
762,282 |
734,469 |
697,259 |
657,456 |
744,499 |
長期投資 |
778,411 |
762,282 |
734,469 |
697,259 |
657,456 |
744,499 |
固定資產 |
2,333,899 |
2,494,843 |
2,120,426 |
2,150,755 |
1,624,442 |
1,503,320 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
338,942 |
410,331 |
527,424 |
354,054 |
791,164 |
687,911 |
存出保證金 |
78,706 |
188,864 |
142,801 |
51,335 |
120,745 |
122,494 |
遞延費用 |
2,308 |
1,901 |
1,226 |
1,176 |
472 |
186 |
遞延所得稅資產 |
18,729 |
4,483 |
10,394 |
35,500 |
48,585 |
45,852 |
其他資產–其它 |
1,768 |
2,560 |
127,901 |
36,097 |
30,094 |
24,092 |
資產總額 |
5,313,166 |
5,425,313 |
4,592,096 |
4,674,217 |
4,585,117 |
5,175,177 |
負債及股東權益總額 |
5,313,166 |
5,425,313 |
4,592,096 |
4,674,217 |
4,585,117 |
5,175,177 |
流動負債 |
2,701,021 |
2,930,108 |
2,381,301 |
2,704,274 |
2,811,702 |
3,412,616 |
短期借款 |
1,553,054 |
1,650,901 |
1,472,877 |
1,855,391 |
1,846,465 |
2,501,486 |
應付短期票券 |
316,783 |
265,853 |
263,022 |
254,526 |
217,965 |
211,589 |
應付票據 |
156,953 |
151,584 |
92,952 |
158,212 |
115,289 |
77,457 |
應付票據–關係人淨額 |
1,955 |
95,901 |
40 |
- - |
- - |
- - |
應付帳款 |
128,537 |
173,832 |
100,741 |
110,078 |
168,108 |
86,506 |
應付帳款–關係人淨額 |
135,109 |
71,298 |
163,791 |
6,108 |
64,888 |
82,319 |
應付所得稅 |
5,733 |
591 |
- - |
- - |
- - |
- - |
應付費用 |
43,200 |
62,245 |
46,995 |
72,908 |
37,449 |
42,395 |
其他應付款項–關係人 |
13,560 |
107,816 |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
152,400 |
21,292 |
5,994 |
2,045 |
一年或一營業週期內到期長期負債 |
243,288 |
300,618 |
- - |
77,367 |
64,374 |
50,405 |
預收款項 |
81 |
49,469 |
16,275 |
148,392 |
32,407 |
268,354 |
其他流動負債 |
- - |
- - |
- - |
- - |
258,763 |
90,060 |
長期負債 |
441,420 |
394,779 |
342,226 |
312,134 |
- - |
- - |
長期借款 |
441,420 |
394,779 |
342,226 |
312,134 |
352,932 |
324,773 |
其他負債 |
17,496 |
25,203 |
32,735 |
69,433 |
80,932 |
85,304 |
負債總額 |
3,159,937 |
3,350,090 |
2,756,262 |
3,085,841 |
3,245,566 |
3,822,693 |
股本 |
1,600,000 |
1,600,000 |
1,600,000 |
1,662,834 |
1,662,834 |
1,662,834 |
普通股股本 |
1,600,000 |
1,600,000 |
1,600,000 |
1,662,834 |
1,662,834 |
1,662,834 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
126,087 |
126,087 |
126,087 |
155,204 |
137,213 |
137,213 |
保留盈餘 |
427,142 |
349,136 |
109,826 |
|
|
|
法定盈餘公積 |
41,376 |
42,953 |
42,953 |
42,953 |
42,953 |
42,953 |
未提撥保留盈餘 |
346,310 |
266,727 |
27,417 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
|
|
累積換算調整數 |
- - |
- - |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
2,153,229 |
2,075,223 |
1,835,834 |
1,588,376 |
1,339,551 |
1,352,484 |
|
|
|