財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
416,919 |
466,126 |
372,926 |
451,664 |
348,772 |
430,493 |
營業成本 |
297,090 |
319,743 |
259,211 |
308,206 |
264,324 |
304,072 |
營業毛利損 |
119,829 |
146,383 |
113,715 |
143,458 |
84,448 |
126,421 |
營業費用 |
59,081 |
62,917 |
56,379 |
59,946 |
57,393 |
58,101 |
營業損益 |
60,748 |
83,466 |
57,336 |
83,512 |
27,055 |
68,320 |
營業外收入 |
5,953 |
15,227 |
14,264 |
6,609 |
7,846 |
2,988 |
營業外支出 |
12,289 |
48,855 |
51,366 |
44,905 |
4,612 |
17,529 |
稅前損益 |
54,412 |
49,838 |
20,234 |
45,216 |
30,289 |
53,779 |
所得稅費用利益 |
14,210 |
16,071 |
10,348 |
10,128 |
5,934 |
9,868 |
稅後損益 |
40,202 |
33,767 |
9,886 |
35,088 |
24,355 |
43,911 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.260 |
1.060 |
0.310 |
- - |
0.770 |
1.380 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
260,863 |
277,929 |
290,254 |
275,056 |
259,641 |
496,298 |
現金及約當現金 |
86,122 |
79,426 |
116,451 |
111,940 |
124,228 |
156,894 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
13,422 |
18,910 |
7,917 |
8,851 |
7,149 |
10,117 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
81,662 |
100,840 |
94,983 |
77,128 |
54,027 |
189,766 |
應收帳款–關係人淨額 |
684 |
8,833 |
4 |
- - |
221 |
- - |
其他應收款項 |
735 |
128 |
782 |
884 |
716 |
3,514 |
其他應收款項–關係人 |
4,130 |
- - |
1,574 |
331 |
1,719 |
- - |
存貨 |
68,523 |
65,791 |
66,949 |
73,819 |
68,725 |
109,901 |
預付款項 |
1,681.000 |
1,183.000 |
445.000 |
658.000 |
1,697.000 |
2,852.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
3,904.000 |
2,478.000 |
805.000 |
1,098.000 |
809.000 |
1,572.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
254,933 |
258,803 |
262,030 |
250,930 |
241,184 |
319,244 |
無形資產 |
18,549 |
14,687 |
15,177 |
13,490 |
11,804 |
14,122 |
其他資產 |
276 |
8,070 |
15,425 |
18,334 |
19,280 |
27,932 |
存出保證金 |
67 |
109 |
59 |
99 |
58 |
646 |
遞延費用 |
209 |
45 |
415 |
136 |
145 |
- - |
遞延所得稅資產 |
- - |
7,916 |
14,951 |
18,099 |
19,077 |
21,532 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
750,978 |
757,087 |
770,121 |
723,750 |
710,413 |
857,596 |
負債及股東權益總額 |
750,978 |
757,087 |
770,121 |
723,750 |
710,413 |
857,596 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
91,000 |
91,000 |
76,000 |
31,000 |
31,000 |
31,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
28,193 |
26,346 |
33,236 |
36,387 |
22,922 |
50,513 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
15,724 |
12,227 |
13,063 |
9,384 |
9,253 |
49,216 |
應付帳款–關係人淨額 |
2,503 |
343 |
1,677 |
454 |
751 |
- - |
應付所得稅 |
6,422 |
14,993 |
5,813 |
8,016 |
- - |
9,345 |
應付費用 |
32,439 |
26,725 |
26,333 |
24,957 |
22,888 |
55,403 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
15 |
5,021 |
其他應付款項 |
- - |
- - |
1,196 |
1,541 |
924 |
3,463 |
一年或一營業週期內到期長期負債 |
3,860 |
4,689 |
8,062 |
8,179 |
26,055 |
8,538 |
預收款項 |
- - |
- - |
2,281 |
576 |
1,411 |
5,053 |
其他流動負債 |
4,371 |
2,019 |
833 |
139 |
269 |
412 |
長期負債 |
25,176 |
20,438 |
51,938 |
43,767 |
17,730 |
26,922 |
長期借款 |
25,176 |
20,438 |
51,938 |
43,767 |
17,730 |
26,922 |
其他負債 |
42,170 |
39,235 |
49,991 |
56,627 |
58,238 |
67,100 |
負債總額 |
251,858 |
238,015 |
270,423 |
221,027 |
191,456 |
311,986 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
318,000 |
318,000 |
318,000 |
318,000 |
318,000 |
318,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
74,665 |
74,665 |
74,665 |
74,665 |
74,665 |
74,665 |
保留盈餘 |
104,754 |
109,320 |
100,126 |
119,314 |
119,819 |
147,830 |
法定盈餘公積 |
27,842 |
31,862 |
35,239 |
36,227 |
39,736 |
42,172 |
未提撥保留盈餘 |
76,912 |
77,458 |
64,887 |
83,087 |
80,083 |
105,658 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
5,393 |
17,087 |
12,071 |
|
14,998 |
12,674 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
499,120 |
519,072 |
499,698 |
502,723 |
518,957 |
545,610 |
|
|
|