財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
1,532,053 |
1,168,167 |
1,154,205 |
932,197 |
930,810 |
801,981 |
營業成本 |
1,467,767 |
1,187,240 |
1,137,287 |
961,967 |
934,552 |
810,805 |
營業毛利損 |
64,286 |
-19,073 |
16,918 |
-29,770 |
-3,742 |
-8,824 |
營業費用 |
94,430 |
109,622 |
102,379 |
100,894 |
98,838 |
79,260 |
營業損益 |
-30,144 |
-128,695 |
-85,461 |
-130,664 |
-102,580 |
-88,084 |
營業外收入 |
19,847 |
16,020 |
22,952 |
30,222 |
32,225 |
11,654 |
營業外支出 |
46,498 |
34,340 |
35,287 |
35,564 |
41,261 |
50,491 |
稅前損益 |
-56,795 |
-147,015 |
-97,796 |
-136,006 |
-111,616 |
-126,921 |
所得稅費用利益 |
31,777 |
- - |
- - |
- - |
-12 |
- - |
稅後損益 |
-88,572 |
-147,015 |
-97,796 |
-136,006 |
-111,604 |
-126,921 |
期末股本 |
925,000 |
925,000 |
925,000 |
925,000 |
925,000 |
- - |
普通股每股盈餘 |
-0.960 |
-1.590 |
- - |
- - |
-1.210 |
-1.370 |
簡單每股盈餘 |
- - |
- - |
-1.060 |
-1.470 |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
669,276 |
555,098 |
577,988 |
529,574 |
460,236 |
375,476 |
現金及約當現金 |
23,643 |
6,314 |
34,078 |
11,073 |
16,266 |
6,839 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
27,563 |
29,646 |
28,771 |
35,117 |
30,057 |
12,931 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
3,788 |
61 |
364 |
2,403 |
610 |
- - |
應收帳款淨額 |
201,771 |
156,897 |
111,726 |
103,308 |
106,438 |
92,919 |
應收帳款–關係人淨額 |
26,517 |
11,478 |
2,874 |
6,668 |
1,421 |
4,285 |
其他應收款項 |
- - |
4,456 |
2,847 |
2,441 |
2,002 |
3,071 |
其他應收款項–關係人 |
- - |
- - |
3,008 |
- - |
780 |
1,733 |
存貨 |
355,669 |
329,581 |
380,856 |
359,541 |
298,801 |
249,465 |
預付款項 |
- - |
9,231.000 |
7,220.000 |
5,903.000 |
3,661.000 |
3,913.000 |
預付費用 |
11,598.000 |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
18,727.000 |
7,434.000 |
6,244.000 |
3,120.000 |
200.000 |
188.000 |
基金及長期投資 |
67,575 |
76,612 |
79,163 |
83,930 |
- - |
- - |
長期投資 |
67,575 |
76,612 |
79,163 |
83,930 |
- - |
- - |
固定資產 |
1,164,126 |
1,080,358 |
1,001,108 |
930,434 |
888,341 |
846,030 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
43,704 |
45,688 |
44,530 |
56,348 |
57,202 |
55,316 |
存出保證金 |
3,575 |
3,441 |
2,895 |
1,207 |
1,207 |
407 |
遞延費用 |
1,420 |
1,239 |
627 |
175 |
56 |
1,647 |
遞延所得稅資產 |
- - |
25,806 |
25,806 |
25,801 |
25,801 |
25,801 |
其他資產–其它 |
- - |
15,202 |
15,202 |
25,302 |
22,202 |
20,452 |
資產總額 |
1,944,681 |
1,757,756 |
1,702,789 |
1,600,286 |
1,407,164 |
1,276,822 |
負債及股東權益總額 |
1,944,681 |
1,757,756 |
1,702,789 |
1,600,286 |
1,407,164 |
1,276,822 |
流動負債 |
535,210 |
509,594 |
650,722 |
720,418 |
- - |
- - |
短期借款 |
243,838 |
292,071 |
369,076 |
374,872 |
166,969 |
339,248 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
52,657 |
37,237 |
47,594 |
41,010 |
25,360 |
47,573 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
77,522 |
95,285 |
57,530 |
71,150 |
63,119 |
41,688 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
39,825 |
38,113 |
31,660 |
20,412 |
38,903 |
51,512 |
其他應付款項–關係人 |
- - |
- - |
36,000 |
111,000 |
117,886 |
124,489 |
其他應付款項 |
180 |
2,304 |
92 |
3,002 |
4,592 |
- - |
一年或一營業週期內到期長期負債 |
109,320 |
36,877 |
98,958 |
89,918 |
252,347 |
90,728 |
預收款項 |
- - |
- - |
4,998 |
3,231 |
3,041 |
7,345 |
其他流動負債 |
11,868 |
7,707 |
4,814 |
5,823 |
6,245 |
8,049 |
長期負債 |
406,425 |
388,224 |
- - |
- - |
204,206 |
165,379 |
長期借款 |
406,425 |
388,224 |
284,145 |
243,997 |
204,206 |
165,379 |
其他負債 |
14,512 |
18,443 |
24,124 |
28,194 |
28,342 |
31,559 |
負債總額 |
956,147 |
916,261 |
958,991 |
992,609 |
911,059 |
907,570 |
股本 |
925,000 |
925,000 |
925,000 |
925,000 |
925,000 |
- - |
普通股股本 |
925,000 |
925,000 |
925,000 |
925,000 |
925,000 |
925,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
46,377 |
46,377 |
- - |
- - |
- - |
- - |
保留盈餘 |
17,164 |
|
|
|
|
|
法定盈餘公積 |
24,848 |
17,164 |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
|
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
|
68 |
|
|
53 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
988,534 |
841,495 |
743,798 |
607,677 |
496,105 |
369,252 |
|
|
|