財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
92 |
93 |
91 |
94 |
95 |
營業收入 |
1,313,716 |
4,621,135 |
6,371,767 |
2,975,266 |
7,557,226 |
5,150,277 |
營業成本 |
1,118,023 |
4,084,089 |
5,703,628 |
2,617,589 |
6,956,360 |
4,817,486 |
營業毛利損 |
195,693 |
537,046 |
668,139 |
357,677 |
600,866 |
332,791 |
營業費用 |
187,196 |
414,912 |
505,625 |
352,889 |
430,322 |
356,592 |
營業損益 |
8,497 |
122,134 |
162,514 |
4,788 |
170,544 |
-23,801 |
營業外收入 |
15,389 |
15,108 |
76,247 |
45,962 |
92,461 |
105,306 |
營業外支出 |
22,816 |
132,728 |
148,727 |
485,738 |
58,971 |
193,117 |
稅前損益 |
1,070 |
4,514 |
90,034 |
-434,988 |
204,034 |
-111,612 |
所得稅費用利益 |
- - |
-283 |
-9,715 |
-855,084 |
20,720 |
-5,380 |
稅後損益 |
1,070 |
4,797 |
99,749 |
420,096 |
183,314 |
-87,884 |
期末股本 |
199,500 |
630,000 |
630,000 |
534,522 |
630,000 |
630,000 |
普通股每股盈餘 |
0.056 |
0.080 |
1.580 |
7.860 |
2.910 |
-1.390 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
2.730 |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
1,278,781 |
1,083,674 |
1,646,436 |
1,613,511 |
1,861,826 |
1,453,850 |
現金及約當現金 |
113,485 |
- - |
264,549 |
257,478 |
573,390 |
310,068 |
短期投資 |
31 |
- - |
20 |
45,477 |
53,991 |
- - |
應收票據淨額 |
16,392 |
- - |
13,415 |
1,966 |
3 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
137,363 |
- - |
534,257 |
421,532 |
499,307 |
466,429 |
應收帳款–關係人淨額 |
7,184 |
- - |
3,503 |
4,739 |
5,160 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
1,490 |
13,454 |
- - |
19,198 |
存貨 |
862,745 |
- - |
639,147 |
586,967 |
499,013 |
362,161 |
預付款項 |
86,296.000 |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
55,285.000 |
- - |
56,231.000 |
170,297.000 |
47,396.000 |
161,450.000 |
基金及長期投資 |
169,790 |
158,843 |
165,972 |
218,739 |
260,397 |
- - |
長期投資 |
169,790 |
158,843 |
165,972 |
218,739 |
259,045 |
- - |
固定資產 |
318,958 |
307,310 |
298,562 |
292,687 |
293,329 |
288,004 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
204,345 |
233,079 |
197,652 |
266,237 |
246,038 |
261,862 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
83,716 |
- - |
81,375 |
117,122 |
93,902 |
82,368 |
遞延所得稅資產 |
21,646 |
- - |
- - |
- - |
65,178 |
93,870 |
其他資產–其它 |
7,875 |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,971,874 |
1,782,906 |
2,308,622 |
2,391,174 |
2,661,590 |
2,188,269 |
負債及股東權益總額 |
1,971,874 |
1,782,906 |
2,308,622 |
2,391,174 |
2,661,590 |
2,188,269 |
流動負債 |
973,492 |
1,244,367 |
1,505,016 |
1,562,484 |
1,641,462 |
- - |
短期借款 |
517,352 |
- - |
372,683 |
333,001 |
363,184 |
324,203 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
202,610 |
- - |
413,338 |
361,630 |
308,659 |
175,564 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
87,500 |
- - |
537,894 |
633,247 |
664,230 |
571,666 |
應付帳款–關係人淨額 |
88,433 |
- - |
1,547 |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
30,752 |
- - |
應付費用 |
57,216 |
- - |
- - |
204,232 |
127,538 |
105,626 |
其他應付款項–關係人 |
- - |
- - |
- - |
4,318 |
86,584 |
46,905 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
20,381 |
- - |
39,263 |
8,859 |
10,824 |
7,604 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
3,650 |
17,197 |
49,691 |
23,443 |
長期負債 |
201,559 |
165,294 |
133,439 |
68,917 |
- - |
45,623 |
長期借款 |
201,559 |
165,294 |
133,439 |
68,917 |
59,490 |
45,623 |
其他負債 |
19,556 |
24,445 |
32,024 |
38,254 |
42,530 |
45,026 |
負債總額 |
1,194,607 |
1,434,106 |
1,670,479 |
1,669,655 |
1,743,926 |
1,345,660 |
股本 |
534,522 |
534,522 |
630,000 |
630,000 |
630,000 |
630,000 |
普通股股本 |
534,522 |
534,522 |
630,000 |
630,000 |
630,000 |
630,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
163,948 |
163,180 |
190,956 |
636 |
4,916 |
13,656 |
保留盈餘 |
61,031 |
|
|
99,749 |
283,063 |
195,178 |
法定盈餘公積 |
16,969 |
|
|
99,749 |
9,975 |
28,306 |
未提撥保留盈餘 |
44,062 |
- - |
- - |
- - |
273,088 |
166,557 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
17,766 |
9,395 |
7,507 |
8,866 |
|
3,775 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
777,267 |
348,800 |
638,143 |
721,519 |
917,664 |
842,609 |
|
|
|