財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
營業收入 |
280,296 |
369,569 |
313,320 |
353,427 |
368,177 |
410,930 |
營業成本 |
220,441 |
288,028 |
244,322 |
269,815 |
284,924 |
304,780 |
營業毛利損 |
59,855 |
81,541 |
68,998 |
83,612 |
83,253 |
106,150 |
營業費用 |
57,001 |
57,558 |
51,229 |
51,037 |
58,256 |
66,660 |
營業損益 |
2,854 |
23,983 |
17,769 |
32,575 |
24,713 |
39,774 |
營業外收入 |
6,048 |
7,255 |
8,367 |
1,752 |
7,918 |
11,756 |
營業外支出 |
6,812 |
6,882 |
16,789 |
13,879 |
6,724 |
8,032 |
稅前損益 |
458 |
12,894 |
9,347 |
20,448 |
25,907 |
43,498 |
所得稅費用利益 |
-3,179 |
2,375 |
1,589 |
1,923 |
4,369 |
9,804 |
稅後損益 |
3,637 |
10,519 |
7,758 |
18,525 |
21,538 |
33,694 |
期末股本 |
211,600 |
211,600 |
211,600 |
211,600 |
- - |
229,586 |
普通股每股盈餘 |
0.172 |
0.497 |
0.367 |
0.875 |
1.020 |
1.470 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
229,866 |
276,215 |
217,253 |
229,699 |
246,408 |
268,806 |
現金及約當現金 |
15,012 |
32,151 |
14,510 |
1,816 |
13,580 |
8,983 |
短期投資 |
1,639 |
8,854 |
5,062 |
3,706 |
- - |
- - |
應收票據淨額 |
33,037 |
21,429 |
28,629 |
30,932 |
35,516 |
34,990 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
8,152 |
9,791 |
9,670 |
8,948 |
8,353 |
11,592 |
應收帳款淨額 |
35,564 |
67,788 |
49,298 |
53,477 |
62,097 |
73,146 |
應收帳款–關係人淨額 |
3,874 |
9,452 |
5,347 |
9,889 |
11,830 |
10,670 |
其他應收款項 |
7,168 |
7,701 |
- - |
- - |
3,008 |
14 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
117,217 |
112,920 |
95,446 |
107,369 |
103,889 |
120,168 |
預付款項 |
- - |
513.000 |
- - |
2,446.000 |
736.000 |
2,850.000 |
預付費用 |
1,728.000 |
- - |
1,850.000 |
- - |
- - |
- - |
其他流動資產 |
6,475.000 |
5,616.000 |
7,441.000 |
11,116.000 |
7,399.000 |
6,393.000 |
基金及長期投資 |
62,325 |
60,995 |
70,395 |
82,741 |
75,321 |
74,961 |
長期投資 |
62,325 |
60,995 |
70,395 |
82,741 |
75,321 |
74,961 |
固定資產 |
120,022 |
114,801 |
103,289 |
101,014 |
96,944 |
96,315 |
無形資產 |
- - |
1,395 |
- - |
- - |
- - |
- - |
其他資產 |
6,730 |
6,681 |
15,363 |
10,921 |
12,732 |
9,860 |
存出保證金 |
406 |
412 |
38 |
28 |
27 |
132 |
遞延費用 |
2,536 |
2,240 |
1,581 |
1,555 |
1,133 |
715 |
遞延所得稅資產 |
3,788 |
4,029 |
4,658 |
286 |
2,524 |
- - |
其他資產–其它 |
- - |
- - |
347 |
347 |
378 |
378 |
資產總額 |
418,943 |
460,087 |
406,300 |
424,375 |
431,405 |
449,942 |
負債及股東權益總額 |
418,943 |
460,087 |
406,300 |
424,375 |
431,405 |
449,942 |
流動負債 |
145,482 |
181,513 |
133,581 |
152,309 |
154,600 |
159,930 |
短期借款 |
47,104 |
67,209 |
50,358 |
48,421 |
45,663 |
32,000 |
應付短期票券 |
- - |
- - |
33,982 |
- - |
- - |
- - |
應付票據 |
51,145 |
67,019 |
- - |
51,984 |
44,488 |
49,717 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
1,444 |
1,294 |
應付帳款 |
22,551 |
21,390 |
21,060 |
21,476 |
23,838 |
18,202 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
1,875 |
1,244 |
應付所得稅 |
115 |
2,119 |
2,094 |
1,340 |
3,071 |
6,542 |
應付費用 |
11,648 |
14,614 |
12,408 |
13,868 |
16,383 |
22,857 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
2,461 |
1,020 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
4,142 |
3,759 |
4,102 |
- - |
- - |
- - |
預收款項 |
1,289 |
3,860 |
- - |
11,762 |
13,693 |
23,725 |
其他流動負債 |
5,027 |
523 |
9,577 |
3,458 |
4,145 |
4,349 |
長期負債 |
19,732 |
14,221 |
10,109 |
- - |
- - |
- - |
長期借款 |
19,732 |
14,221 |
10,109 |
- - |
- - |
- - |
其他負債 |
- - |
105 |
105 |
105 |
389 |
1,709 |
負債總額 |
165,214 |
195,839 |
143,795 |
152,414 |
154,989 |
161,639 |
股本 |
211,600 |
211,600 |
211,600 |
211,600 |
211,600 |
229,586 |
普通股股本 |
211,600 |
211,600 |
211,600 |
211,600 |
211,600 |
229,586 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
18,109 |
18,114 |
18,114 |
18,114 |
18,114 |
128 |
保留盈餘 |
24,020 |
34,534 |
32,413 |
41,786 |
46,824 |
60,490 |
法定盈餘公積 |
10,068 |
10,426 |
11,478 |
12,254 |
14,106 |
16,260 |
未提撥保留盈餘 |
13,952 |
24,108 |
20,935 |
29,532 |
32,718 |
44,230 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
378 |
461 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
253,729 |
264,248 |
262,505 |
271,961 |
276,416 |
288,303 |
|
|
|