財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
營業收入 |
1,208,552 |
1,223,167 |
1,229,335 |
1,265,234 |
1,101,084 |
1,143,536 |
營業成本 |
1,099,150 |
1,122,325 |
1,127,702 |
1,153,527 |
1,023,228 |
1,071,483 |
營業毛利損 |
109,402 |
100,842 |
101,633 |
111,707 |
77,856 |
72,053 |
營業費用 |
73,742 |
76,430 |
83,653 |
78,170 |
88,496 |
76,239 |
營業損益 |
35,207 |
24,837 |
17,693 |
33,635 |
-10,799 |
-4,515 |
營業外收入 |
5,069 |
1,864 |
11,959 |
2,045 |
11,688 |
1,697 |
營業外支出 |
11,966 |
39,862 |
17,273 |
27,279 |
10,990 |
16,425 |
稅前損益 |
28,310 |
-13,161 |
12,379 |
8,401 |
-10,101 |
-19,243 |
所得稅費用利益 |
3,712 |
-6,063 |
-904 |
-753 |
-4,222 |
1,974 |
稅後損益 |
24,598 |
-7,098 |
13,283 |
9,154 |
-5,879 |
-21,217 |
期末股本 |
214,300 |
225,015 |
225,015 |
- - |
- - |
- - |
普通股每股盈餘 |
1.260 |
-0.320 |
0.610 |
0.420 |
-0.270 |
-0.960 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
流動資產 |
496,028 |
547,777 |
629,229 |
687,133 |
612,811 |
563,392 |
現金及約當現金 |
70,022 |
24,842 |
91,201 |
39,958 |
43,055 |
79,257 |
短期投資 |
- - |
2,000 |
2,000 |
- - |
- - |
- - |
應收票據淨額 |
15,890 |
36,864 |
29,349 |
24,356 |
16,635 |
18,333 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
204,096 |
227,640 |
271,130 |
302,795 |
245,700 |
181,739 |
應收帳款–關係人淨額 |
4,524 |
11,752 |
29,163 |
38,127 |
50,185 |
68,623 |
其他應收款項 |
16,045 |
17,863 |
- - |
9,121 |
7,152 |
4,504 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
134,386 |
180,042 |
140,083 |
205,115 |
184,334 |
158,210 |
預付款項 |
3,480.000 |
100.000 |
- - |
- - |
- - |
- - |
預付費用 |
227.000 |
1,442.000 |
- - |
- - |
- - |
- - |
其他流動資產 |
47,358.000 |
45,232.000 |
66,303.000 |
65,661.000 |
63,750.000 |
52,726.000 |
基金及長期投資 |
17,544 |
25,098 |
24,033 |
- - |
- - |
- - |
長期投資 |
17,544 |
25,098 |
24,033 |
- - |
- - |
- - |
固定資產 |
59,439 |
58,326 |
57,024 |
55,561 |
55,414 |
54,547 |
無形資產 |
1,623 |
2,371 |
2,550 |
2,391 |
- - |
- - |
其他資產 |
1,109 |
1,827 |
3,953 |
4,941 |
6,016 |
5,448 |
存出保證金 |
275 |
283 |
2,782 |
2,800 |
831 |
852 |
遞延費用 |
834 |
1,544 |
1,171 |
747 |
1,193 |
672 |
遞延所得稅資產 |
- - |
- - |
- - |
1,394 |
3,992 |
3,924 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
575,743 |
635,399 |
716,789 |
765,419 |
699,635 |
649,120 |
負債及股東權益總額 |
575,743 |
635,399 |
716,789 |
765,419 |
699,635 |
649,120 |
流動負債 |
318,503 |
270,744 |
375,115 |
- - |
- - |
- - |
短期借款 |
171,510 |
102,252 |
157,996 |
210,011 |
206,784 |
187,277 |
應付短期票券 |
9,989 |
19,994 |
47,929 |
47,933 |
7,988 |
- - |
應付票據 |
34,501 |
4,290 |
656 |
167 |
436 |
398 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
66,708 |
110,559 |
154,941 |
143,595 |
114,313 |
97,266 |
應付帳款–關係人淨額 |
21,752 |
18,604 |
- - |
- - |
- - |
- - |
應付所得稅 |
1,322 |
741 |
- - |
397 |
2,333 |
- - |
應付費用 |
6,561 |
9,885 |
9,965 |
15,930 |
11,555 |
12,279 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
20 |
2,141 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
4,613 |
1,394 |
2,058 |
1,248 |
1,257 |
2,884 |
預收款項 |
1,487 |
798 |
- - |
- - |
- - |
- - |
其他流動負債 |
40 |
86 |
1,570 |
1,001 |
4,568 |
2,061 |
長期負債 |
- - |
- - |
- - |
13,263 |
12,005 |
14,812 |
長期借款 |
25,579 |
14,722 |
13,591 |
13,263 |
12,005 |
14,812 |
其他負債 |
2,556 |
3,703 |
3,062 |
2,078 |
3,411 |
7,217 |
負債總額 |
346,638 |
289,169 |
391,768 |
435,623 |
364,650 |
324,194 |
股本 |
150,000 |
214,300 |
225,015 |
225,015 |
- - |
- - |
普通股股本 |
150,000 |
214,300 |
225,015 |
225,015 |
228,855 |
230,225 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
40,000 |
100,000 |
100,000 |
100,000 |
100,000 |
99,882 |
保留盈餘 |
39,313 |
33,911 |
5,454 |
18,737 |
17,759 |
4,486 |
法定盈餘公積 |
5,878 |
9,221 |
11,681 |
5,454 |
6,783 |
7,698 |
未提撥保留盈餘 |
33,435 |
24,690 |
|
13,283 |
10,976 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
229,105 |
346,230 |
325,021 |
329,796 |
334,985 |
324,926 |
|
|
|