財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
91 |
93 |
94 |
95 |
96 |
營業收入 |
554,143 |
523,245 |
546,174 |
619,589 |
325,539 |
408,810 |
營業成本 |
438,797 |
437,324 |
435,278 |
490,569 |
232,234 |
289,225 |
營業毛利損 |
115,346 |
85,921 |
110,896 |
129,020 |
93,305 |
119,585 |
營業費用 |
62,014 |
36,207 |
63,828 |
93,707 |
73,889 |
89,906 |
營業損益 |
51,954 |
49,714 |
47,336 |
34,668 |
18,434 |
30,412 |
營業外收入 |
4,116 |
- - |
3,697 |
8,814 |
4,288 |
4,314 |
營業外支出 |
20,357 |
- - |
11,343 |
8,420 |
1,386 |
7,828 |
稅前損益 |
35,713 |
45,831 |
39,690 |
35,062 |
21,336 |
26,898 |
所得稅費用利益 |
12,119 |
11,187 |
13,732 |
11,258 |
5,260 |
15,876 |
稅後損益 |
23,594 |
34,644 |
25,958 |
23,804 |
16,076 |
11,022 |
期末股本 |
- - |
60,600 |
182,552 |
182,552 |
182,552 |
- - |
普通股每股盈餘 |
2.360 |
- - |
- - |
1.300 |
0.880 |
0.600 |
簡單每股盈餘 |
- - |
- - |
1.780 |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
206,006 |
173,778 |
243,532 |
211,760 |
161,651 |
222,213 |
現金及約當現金 |
58,805 |
64,471 |
80,504 |
27,234 |
17,268 |
16,352 |
短期投資 |
5,000 |
10,000 |
16,000 |
4,912 |
- - |
- - |
應收票據淨額 |
2,427 |
5,006 |
8,236 |
9,502 |
962 |
1,575 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
90,524 |
41,543 |
74,389 |
94,684 |
59,979 |
113,694 |
應收帳款–關係人淨額 |
734 |
5,542 |
6,333 |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
745 |
1,475 |
- - |
- - |
- - |
- - |
存貨 |
35,600 |
40,683 |
45,356 |
54,239 |
63,613 |
82,352 |
預付款項 |
6,071.000 |
3,558.000 |
- - |
770.000 |
2,421.000 |
2,907.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
6,100.000 |
1,500.000 |
11,363.000 |
11,945.000 |
17,061.000 |
2,606.000 |
基金及長期投資 |
17,802 |
32,928 |
64,007 |
95,701 |
- - |
- - |
長期投資 |
17,802 |
32,928 |
64,007 |
95,701 |
- - |
- - |
固定資產 |
69,430 |
67,630 |
65,239 |
69,791 |
70,389 |
75,860 |
無形資產 |
8,901 |
9,035 |
8,922 |
8,222 |
9,353 |
7,682 |
其他資產 |
18,268 |
11,525 |
7,757 |
7,729 |
6,232 |
3,433 |
存出保證金 |
- - |
4,506 |
506 |
506 |
506 |
16 |
遞延費用 |
- - |
4,587 |
4,690 |
4,509 |
3,021 |
856 |
遞延所得稅資產 |
- - |
- - |
- - |
153 |
144 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
320,407 |
294,896 |
389,457 |
393,203 |
368,602 |
449,291 |
負債及股東權益總額 |
320,407 |
294,896 |
389,457 |
393,203 |
368,602 |
449,291 |
流動負債 |
158,651 |
90,576 |
109,700 |
126,525 |
- - |
- - |
短期借款 |
- - |
833 |
15,000 |
- - |
45,000 |
70,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
21,384 |
23,029 |
13,341 |
17,329 |
42,377 |
應付票據–關係人淨額 |
- - |
13,724 |
8,902 |
37,591 |
4,737 |
5,611 |
應付帳款 |
- - |
13,591 |
22,587 |
18,394 |
11,614 |
27,869 |
應付帳款–關係人淨額 |
- - |
13,483 |
8,558 |
17,902 |
4,147 |
15,401 |
應付所得稅 |
- - |
6,838 |
7,929 |
5,503 |
130 |
10,398 |
應付費用 |
- - |
13,211 |
17,756 |
17,778 |
18,260 |
25,095 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
6,666 |
4,992 |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
846 |
947 |
16,016 |
11,617 |
3,219 |
長期負債 |
52,429 |
- - |
- - |
- - |
- - |
- - |
長期借款 |
52,429 |
27,568 |
17,755 |
- - |
- - |
- - |
其他負債 |
- - |
10,942 |
12,233 |
13,144 |
13,002 |
12,712 |
負債總額 |
219,494 |
129,086 |
139,688 |
139,669 |
125,836 |
212,682 |
股本 |
60,600 |
133,552 |
182,552 |
182,552 |
182,552 |
- - |
普通股股本 |
60,600 |
133,552 |
182,552 |
182,552 |
182,552 |
182,552 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
240 |
240 |
25,750 |
26,009 |
26,009 |
25,441 |
保留盈餘 |
39,937 |
31,994 |
44,582 |
47,024 |
35,249 |
29,156 |
法定盈餘公積 |
- - |
7,820 |
10,179 |
12,775 |
15,155 |
16,763 |
未提撥保留盈餘 |
- - |
24,174 |
34,403 |
31,134 |
16,360 |
11,348 |
未實現長期股權投資損失 |
- - |
- - |
- - |
|
- - |
- - |
累積換算調整數 |
- - |
24 |
|
|
|
1,025 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
100,913 |
165,810 |
249,769 |
253,534 |
242,766 |
236,609 |
|
|
|