財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,250,540 |
836,939 |
513,209 |
526,333 |
586,939 |
471,913 |
營業成本 |
1,116,610 |
721,987 |
448,477 |
452,438 |
502,255 |
413,848 |
營業毛利損 |
133,930 |
114,952 |
64,732 |
73,895 |
84,684 |
58,065 |
營業費用 |
112,060 |
99,257 |
82,867 |
88,730 |
98,112 |
90,438 |
營業損益 |
22,936 |
13,168 |
-18,259 |
-17,695 |
-11,881 |
-27,182 |
營業外收入 |
3,522 |
30,421 |
29,814 |
41,057 |
60,318 |
752 |
營業外支出 |
22,001 |
16,172 |
8,502 |
15,436 |
5,016 |
107,413 |
稅前損益 |
4,457 |
27,417 |
3,053 |
7,926 |
43,421 |
-133,843 |
所得稅費用利益 |
3,745 |
7,102 |
-11,764 |
-5,741 |
8,329 |
-21,221 |
稅後損益 |
712 |
20,315 |
14,817 |
13,667 |
35,092 |
-112,622 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.020 |
0.580 |
0.420 |
- - |
1.000 |
-3.220 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
763,551 |
413,508 |
316,889 |
383,938 |
324,112 |
1,414,187 |
現金及約當現金 |
30,817 |
50,756 |
53,444 |
80,767 |
87,658 |
207,291 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
757 |
619 |
173 |
657 |
419 |
67,704 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
338,933 |
160,180 |
108,454 |
125,755 |
128,530 |
528,840 |
應收帳款–關係人淨額 |
372,613 |
174,886 |
137,560 |
155,471 |
29,291 |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
3,759 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
60,438 |
- - |
存貨 |
8,846 |
2,336 |
1,769 |
2,732 |
2,378 |
242,490 |
預付款項 |
749.000 |
467.000 |
669.000 |
1,174.000 |
- - |
21,794.000 |
預付費用 |
- - |
- - |
- - |
- - |
2,020.000 |
- - |
其他流動資產 |
8,062.000 |
21,327.000 |
12,529.000 |
14,908.000 |
7,567.000 |
23,950.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
61,894 |
58,579 |
56,847 |
55,430 |
54,667 |
534,496 |
無形資產 |
10,826 |
11,031 |
10,093 |
9,084 |
8,074 |
63,528 |
其他資產 |
10,059 |
1,008 |
1,491 |
4,343 |
4,181 |
12,756 |
存出保證金 |
27 |
27 |
1,157 |
1,157 |
1,466 |
5,006 |
遞延費用 |
3,132 |
981 |
334 |
186 |
90 |
3,648 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
6,900 |
- - |
- - |
3,000 |
2,625 |
4,102 |
資產總額 |
1,353,134 |
1,070,049 |
980,163 |
1,076,858 |
1,131,230 |
2,024,967 |
負債及股東權益總額 |
1,353,134 |
1,070,049 |
980,163 |
1,076,858 |
1,131,230 |
2,024,967 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
185,593 |
95,038 |
79,602 |
118,000 |
206,912 |
567,095 |
應付短期票券 |
- - |
- - |
- - |
29,995 |
- - |
49,810 |
應付票據 |
159,993 |
35,017 |
19,665 |
26,052 |
6,700 |
2,126 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
110,386 |
58,274 |
46,785 |
42,774 |
30,557 |
582,062 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
57,806 |
- - |
應付所得稅 |
3,087 |
- - |
- - |
979 |
520 |
13,125 |
應付費用 |
13,274 |
15,969 |
11,917 |
14,664 |
18,708 |
84,525 |
其他應付款項–關係人 |
62,803 |
33,759 |
95,822 |
104,750 |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
20,093 |
152 |
11,687 |
一年或一營業週期內到期長期負債 |
53,620 |
70,336 |
6,280 |
21,315 |
21,329 |
42,706 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
16,564 |
17,688 |
18,255 |
1,272 |
20,591 |
975 |
長期負債 |
103,931 |
30,445 |
24,169 |
32,836 |
22,743 |
90,214 |
長期借款 |
103,931 |
30,445 |
24,169 |
32,836 |
22,743 |
90,214 |
其他負債 |
95,404 |
101,038 |
93,293 |
90,620 |
111,962 |
86,986 |
負債總額 |
804,655 |
457,564 |
395,788 |
503,350 |
497,980 |
1,531,311 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
349,362 |
349,362 |
349,362 |
349,362 |
349,362 |
349,362 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
125,000 |
125,000 |
125,000 |
125,000 |
125,000 |
125,000 |
保留盈餘 |
31,789 |
52,065 |
49,414 |
59,587 |
87,692 |
|
法定盈餘公積 |
31,064 |
31,135 |
33,166 |
34,648 |
36,015 |
39,524 |
未提撥保留盈餘 |
725 |
20,930 |
16,248 |
24,939 |
51,677 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
42,328 |
86,058 |
62,410 |
41,846 |
73,504 |
54,331 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
548,479 |
612,485 |
584,375 |
573,508 |
633,250 |
493,656 |
|
|
|