財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
營業收入 |
306,016 |
344,650 |
309,166 |
362,367 |
386,841 |
318,358 |
營業成本 |
176,824 |
175,053 |
149,928 |
218,984 |
215,126 |
207,469 |
營業毛利損 |
129,192 |
169,597 |
159,238 |
143,383 |
171,715 |
110,889 |
營業費用 |
121,985 |
150,809 |
130,746 |
108,902 |
135,473 |
149,437 |
營業損益 |
7,207 |
18,788 |
28,492 |
34,615 |
32,907 |
-37,710 |
營業外收入 |
11,907 |
36,511 |
5,666 |
10,692 |
4,598 |
7,034 |
營業外支出 |
12,986 |
18,261 |
19,246 |
29,675 |
20,135 |
133,565 |
稅前損益 |
6,110 |
37,038 |
14,912 |
15,632 |
17,370 |
-164,241 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
419 |
2,069 |
稅後損益 |
6,110 |
37,038 |
14,912 |
15,632 |
16,951 |
-166,310 |
期末股本 |
245,000 |
245,000 |
245,000 |
265,000 |
- - |
- - |
普通股每股盈餘 |
0.250 |
0.610 |
1.510 |
0.630 |
0.520 |
-3.530 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
流動資產 |
220,307 |
311,905 |
317,587 |
342,929 |
333,263 |
243,115 |
現金及約當現金 |
631 |
8,926 |
19,678 |
30,782 |
35,984 |
12,282 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
20,932 |
44,904 |
47,617 |
34,373 |
19,964 |
17,317 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
72 |
應收帳款淨額 |
72,851 |
73,467 |
45,663 |
53,347 |
86,420 |
106,089 |
應收帳款–關係人淨額 |
7,685 |
35,876 |
9,248 |
3,926 |
8,503 |
1,325 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
23,635 |
31,861 |
60,541 |
- - |
- - |
存貨 |
95,173 |
102,979 |
133,111 |
134,829 |
143,264 |
75,771 |
預付款項 |
6,729.000 |
8,935.000 |
7,941.000 |
9,896.000 |
11,665.000 |
23,368.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
16,306.000 |
13,183.000 |
22,468.000 |
15,235.000 |
27,463.000 |
6,891.000 |
基金及長期投資 |
11,103 |
10,718 |
10,292 |
- - |
- - |
- - |
長期投資 |
11,103 |
10,718 |
10,292 |
- - |
- - |
- - |
固定資產 |
139,983 |
165,028 |
175,891 |
221,291 |
324,782 |
383,026 |
無形資產 |
23,272 |
19,561 |
16,782 |
14,277 |
14,365 |
6,648 |
其他資產 |
17,075 |
49,309 |
64,037 |
71,954 |
96,935 |
47,654 |
存出保證金 |
2,801 |
10,151 |
5,887 |
3,746 |
1,941 |
5,333 |
遞延費用 |
12,199 |
17,403 |
23,321 |
29,398 |
36,259 |
40,407 |
遞延所得稅資產 |
161 |
161 |
161 |
161 |
- - |
- - |
其他資產–其它 |
- - |
1,400 |
1,500 |
8,913 |
5,397 |
- - |
資產總額 |
411,740 |
556,521 |
584,589 |
659,887 |
858,702 |
760,970 |
負債及股東權益總額 |
411,740 |
556,521 |
584,589 |
659,887 |
858,702 |
760,970 |
流動負債 |
183,070 |
257,775 |
268,133 |
- - |
- - |
- - |
短期借款 |
103,696 |
150,544 |
152,201 |
126,543 |
119,500 |
268,130 |
應付短期票券 |
- - |
4,994 |
- - |
- - |
- - |
- - |
應付票據 |
26,235 |
20,107 |
21,635 |
22,555 |
15,514 |
29,899 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
10 |
應付帳款 |
23,032 |
24,260 |
13,531 |
13,060 |
14,653 |
3,858 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
3,998 |
應付所得稅 |
- - |
- - |
- - |
- - |
607 |
1,994 |
應付費用 |
8,345 |
14,575 |
10,836 |
11,882 |
17,341 |
16,762 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
51,000 |
35,000 |
- - |
一年或一營業週期內到期長期負債 |
7,799 |
25,587 |
36,593 |
22,257 |
23,848 |
- - |
預收款項 |
3,219 |
1,130 |
2,115 |
13,197 |
15,091 |
4,408 |
其他流動負債 |
10,744 |
16,578 |
31,222 |
26,141 |
- - |
78,660 |
長期負債 |
41,036 |
79,492 |
82,856 |
50,518 |
86,651 |
- - |
長期借款 |
41,036 |
79,492 |
82,856 |
50,518 |
86,651 |
- - |
其他負債 |
37,848 |
28,710 |
28,144 |
81,749 |
32,644 |
22,394 |
負債總額 |
261,954 |
365,977 |
379,133 |
418,902 |
360,849 |
430,113 |
股本 |
245,000 |
245,000 |
245,000 |
265,000 |
- - |
- - |
普通股股本 |
245,000 |
245,000 |
245,000 |
265,000 |
465,000 |
465,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
40,000 |
40,000 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
1,329 |
781 |
781 |
678 |
595 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
149,786 |
190,544 |
205,456 |
240,985 |
497,853 |
330,857 |
|
|
|