財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
91 |
92 |
營業收入 |
449,793 |
517,359 |
553,359 |
514,421 |
549,331 |
567,172 |
營業成本 |
379,049 |
434,776 |
467,550 |
429,586 |
460,768 |
471,652 |
營業毛利損 |
70,744 |
82,583 |
85,809 |
84,835 |
88,563 |
95,520 |
營業費用 |
61,744 |
61,543 |
63,824 |
65,226 |
65,319 |
67,327 |
營業損益 |
9,000 |
21,040 |
21,985 |
19,609 |
23,244 |
28,193 |
營業外收入 |
22,439 |
3,114 |
3,823 |
1,233 |
7,399 |
7,521 |
營業外支出 |
1,567 |
1,457 |
3,857 |
9,172 |
1,007 |
811 |
稅前損益 |
29,872 |
22,697 |
21,951 |
11,670 |
29,636 |
34,903 |
所得稅費用利益 |
3,714 |
-3,662 |
2,530 |
2,127 |
9,696 |
6,507 |
稅後損益 |
26,158 |
26,359 |
19,421 |
9,543 |
19,940 |
28,396 |
期末股本 |
333,000 |
333,000 |
333,000 |
333,000 |
333,000 |
333,000 |
普通股每股盈餘 |
0.790 |
0.792 |
0.583 |
0.287 |
0.600 |
0.850 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
290,161 |
282,232 |
284,592 |
256,391 |
267,114 |
245,584 |
現金及約當現金 |
25,683 |
25,350 |
35,084 |
22,499 |
38,169 |
20,140 |
短期投資 |
- - |
- - |
- - |
5,022 |
10,000 |
- - |
應收票據淨額 |
53,999 |
68,804 |
69,810 |
74,184 |
58,805 |
62,425 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
77,443 |
77,185 |
74,870 |
55,854 |
82,306 |
106,718 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
131,702 |
- - |
103,823 |
97,616 |
73,930 |
50,650 |
預付款項 |
- - |
- - |
- - |
- - |
2,980.000 |
5,180.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
1,334.000 |
1,362.000 |
1,005.000 |
1,216.000 |
924.000 |
471.000 |
基金及長期投資 |
- - |
- - |
- - |
28,327 |
28,279 |
33,798 |
長期投資 |
- - |
- - |
- - |
28,327 |
28,279 |
33,798 |
固定資產 |
363,272 |
366,925 |
361,169 |
355,890 |
361,461 |
372,865 |
無形資產 |
30,739 |
28,666 |
24,934 |
16,596 |
21,339 |
17,642 |
其他資產 |
156,690 |
4,916 |
5,385 |
6,073 |
6,355 |
5,337 |
存出保證金 |
1,245 |
1,245 |
1,245 |
1,245 |
1,245 |
1,245 |
遞延費用 |
739 |
280 |
- - |
274 |
372 |
578 |
遞延所得稅資產 |
1,706 |
3,391 |
4,140 |
4,554 |
4,738 |
3,514 |
其他資產–其它 |
153,000 |
- - |
- - |
- - |
- - |
- - |
資產總額 |
840,862 |
682,739 |
4,140 |
663,277 |
684,548 |
675,226 |
負債及股東權益總額 |
840,862 |
682,739 |
4,140 |
663,277 |
684,548 |
675,226 |
流動負債 |
291,532 |
119,481 |
112,377 |
89,321 |
98,493 |
87,165 |
短期借款 |
19,517 |
6,224 |
9,184 |
5,996 |
19,587 |
15,082 |
應付短期票券 |
195,991 |
24,967 |
24,986 |
27,961 |
- - |
- - |
應付票據 |
47,738 |
56,696 |
55,799 |
38,239 |
50,153 |
52,612 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
1,875 |
7,491 |
5,922 |
6,196 |
10,925 |
3,879 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
407 |
1,954 |
2,234 |
451 |
6,840 |
3,219 |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
2,989 |
- - |
- - |
1,665 |
- - |
- - |
其他應付款項 |
- - |
1,306 |
716 |
8,813 |
1,153 |
930 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
1,832 |
2,441 |
其他流動負債 |
23,015 |
20,843 |
13,536 |
- - |
8,003 |
9,002 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
37,663 |
42,331 |
42,015 |
- - |
41,358 |
38,913 |
負債總額 |
329,195 |
161,812 |
154,392 |
124,981 |
139,851 |
126,078 |
股本 |
333,000 |
333,000 |
333,000 |
333,000 |
333,000 |
333,000 |
普通股股本 |
333,000 |
333,000 |
333,000 |
333,000 |
333,000 |
333,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
10 |
10 |
- - |
10 |
10 |
10 |
保留盈餘 |
178,657 |
187,917 |
188,678 |
204,846 |
211,466 |
216,552 |
法定盈餘公積 |
24,608 |
25,563 |
27,505 |
29,246 |
31,862 |
33,856 |
未提撥保留盈餘 |
154,049 |
162,354 |
161,173 |
175,600 |
179,604 |
182,696 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
161,173 |
440 |
221 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
511,667 |
520,927 |
521,688 |
538,296 |
544,697 |
549,148 |
|
|
|