財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
91 |
92 |
營業收入 |
355,968 |
463,481 |
512,598 |
509,225 |
377,615 |
396,810 |
營業成本 |
366,333 |
411,099 |
417,134 |
424,875 |
337,062 |
291,008 |
營業毛利損 |
-10,365 |
52,382 |
95,464 |
84,350 |
40,553 |
105,802 |
營業費用 |
57,855 |
59,521 |
55,921 |
59,702 |
58,789 |
75,267 |
營業損益 |
-68,220 |
-7,139 |
39,543 |
24,648 |
-18,236 |
30,535 |
營業外收入 |
119,845 |
19,091 |
18,151 |
17,232 |
52,184 |
28,632 |
營業外支出 |
30,649 |
75,448 |
18,932 |
29,514 |
33,967 |
14,493 |
稅前損益 |
20,976 |
-63,496 |
38,762 |
12,366 |
-19 |
44,674 |
所得稅費用利益 |
-2,641 |
6,703 |
8,725 |
1,459 |
6,570 |
3,349 |
稅後損益 |
23,617 |
-70,199 |
30,037 |
10,907 |
-6,589 |
41,325 |
期末股本 |
577,500 |
577,500 |
577,500 |
577,500 |
577,500 |
577,500 |
普通股每股盈餘 |
0.360 |
-1.216 |
0.520 |
0.189 |
-0.114 |
0.770 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
605,135 |
601,965 |
577,467 |
538,241 |
486,710 |
515,309 |
現金及約當現金 |
48,061 |
42,005 |
41,445 |
41,496 |
46,921 |
115,042 |
短期投資 |
- - |
30,111 |
26,028 |
25,250 |
20,286 |
25,774 |
應收票據淨額 |
89,886 |
79,161 |
69,857 |
95,379 |
20,710 |
26,600 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
64,274 |
73,369 |
72,126 |
29,950 |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
100,746 |
69,041 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
377,635 |
354,880 |
338,279 |
306,310 |
262,155 |
242,595 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
25,279.000 |
- - |
29,732.000 |
39,856.000 |
35,892.000 |
36,257.000 |
基金及長期投資 |
357,555 |
264,988 |
280,958 |
327,782 |
343,270 |
343,678 |
長期投資 |
357,555 |
264,988 |
280,958 |
327,782 |
343,270 |
343,678 |
固定資產 |
688,477 |
620,058 |
559,128 |
495,697 |
480,277 |
318,704 |
無形資產 |
26,337 |
39,147 |
67,835 |
82,743 |
97,586 |
25,153 |
其他資產 |
8,964 |
136,517 |
128,257 |
115,077 |
116,796 |
247,498 |
存出保證金 |
5,360 |
5,612 |
613 |
- - |
812 |
711 |
遞延費用 |
3,604 |
2,398 |
2,809 |
2,223 |
4,162 |
6,218 |
遞延所得稅資產 |
- - |
3,303 |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,686,468 |
1,662,675 |
1,613,645 |
1,559,540 |
1,524,639 |
1,450,342 |
負債及股東權益總額 |
1,686,468 |
1,662,675 |
1,613,645 |
1,559,540 |
1,524,639 |
1,450,342 |
流動負債 |
205,152 |
175,162 |
209,994 |
114,540 |
72,876 |
62,024 |
短期借款 |
79,568 |
18,449 |
36,083 |
17,524 |
3,159 |
2,270 |
應付短期票券 |
- - |
29,672 |
48,760 |
19,783 |
- - |
- - |
應付票據 |
14,006 |
14,341 |
- - |
15,872 |
9,594 |
4,969 |
應付票據–關係人淨額 |
- - |
- - |
- - |
12,057 |
- - |
- - |
應付帳款 |
- - |
- - |
30,157 |
- - |
5,576 |
8,013 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
4,915 |
8,786 |
應付費用 |
- - |
30,370 |
- - |
21,139 |
24,169 |
25,265 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
1,169 |
2 |
3,574 |
一年或一營業週期內到期長期負債 |
47,634 |
47,634 |
- - |
9,420 |
7,995 |
169 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
21,862 |
14,748 |
27,486 |
17,576 |
17,466 |
8,978 |
長期負債 |
112,690 |
65,056 |
17,415 |
7,995 |
23,800 |
23,631 |
長期借款 |
112,690 |
65,056 |
17,415 |
7,995 |
23,800 |
23,631 |
其他負債 |
37,457 |
49,777 |
81,547 |
103,299 |
106,252 |
113,182 |
負債總額 |
507,137 |
441,833 |
460,794 |
369,809 |
344,621 |
340,530 |
股本 |
577,500 |
577,500 |
577,500 |
577,500 |
577,500 |
577,500 |
普通股股本 |
577,500 |
577,500 |
577,500 |
577,500 |
577,500 |
577,500 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
280,037 |
280,136 |
280,574 |
280,574 |
278,720 |
278,720 |
保留盈餘 |
333,562 |
362,233 |
272,924 |
296,541 |
289,952 |
307,022 |
法定盈餘公積 |
109,148 |
110,239 |
113,233 |
113,233 |
115,595 |
115,595 |
未提撥保留盈餘 |
224,414 |
251,994 |
159,691 |
183,308 |
174,357 |
191,427 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
973 |
21,853 |
35,116 |
33,846 |
26,073 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,179,331 |
1,220,842 |
1,152,851 |
1,189,731 |
1,180,018 |
1,109,812 |
|
|
|