財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
88 |
87 |
92 |
93 |
94 |
營業收入 |
899,824 |
845,531 |
572,776 |
635,014 |
668,805 |
625,080 |
營業成本 |
799,212 |
715,884 |
460,436 |
600,124 |
585,165 |
553,896 |
營業毛利損 |
100,612 |
129,647 |
112,340 |
34,890 |
83,640 |
71,184 |
營業費用 |
119,024 |
99,805 |
81,972 |
110,977 |
94,486 |
84,542 |
營業損益 |
-18,412 |
29,842 |
30,368 |
-76,087 |
-10,846 |
-13,358 |
營業外收入 |
35,969 |
6,080 |
3,832 |
10,950 |
20,220 |
20,415 |
營業外支出 |
15,755 |
11,700 |
21,274 |
113,024 |
49,393 |
27,815 |
稅前損益 |
1,802 |
24,222 |
12,926 |
-178,161 |
-40,019 |
-20,758 |
所得稅費用利益 |
-4,097 |
3,488 |
-435 |
18,832 |
- - |
- - |
稅後損益 |
5,899 |
20,734 |
13,361 |
-196,993 |
-40,019 |
-20,758 |
期末股本 |
350,000 |
285,000 |
150,000 |
- - |
350,000 |
350,000 |
普通股每股盈餘 |
0.170 |
0.770 |
0.630 |
-5.090 |
-1.140 |
-0.590 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
458,751 |
405,784 |
397,582 |
283,221 |
268,138 |
342,892 |
現金及約當現金 |
34,291 |
68,510 |
43,914 |
52,402 |
39,053 |
9,143 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
131,162 |
109,572 |
109,744 |
63,895 |
83,465 |
69,229 |
應收帳款–關係人淨額 |
411 |
13,328 |
19,989 |
29,793 |
44,133 |
24,571 |
其他應收款項 |
1,570 |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
279,680 |
201,549 |
197,578 |
132,584 |
97,287 |
88,529 |
預付款項 |
3,710.000 |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
26,357.000 |
- - |
- - |
6,382.000 |
其他流動資產 |
7,927.000 |
- - |
- - |
1,727.000 |
1,152.000 |
142,778.000 |
基金及長期投資 |
68,289 |
89,007 |
118,858 |
103,986 |
75,397 |
94,702 |
長期投資 |
68,289 |
89,007 |
118,858 |
103,986 |
75,397 |
94,702 |
固定資產 |
473,515 |
460,250 |
447,175 |
419,916 |
404,510 |
249,472 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
14,110 |
9,510 |
10,283 |
3,285 |
3,109 |
3,694 |
存出保證金 |
96 |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
2,083 |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
11,931 |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,014,665 |
964,551 |
973,898 |
810,408 |
751,154 |
690,760 |
負債及股東權益總額 |
1,014,665 |
964,551 |
973,898 |
810,408 |
751,154 |
690,760 |
流動負債 |
365,677 |
328,132 |
338,237 |
373,040 |
378,400 |
434,997 |
短期借款 |
113,360 |
39,000 |
76,000 |
120,000 |
126,875 |
125,566 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
104,257 |
125,559 |
56,049 |
70,909 |
49,157 |
28,660 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
81,124 |
105,927 |
21,863 |
92,505 |
112,332 |
133,765 |
應付帳款–關係人淨額 |
- - |
22,674 |
136,712 |
40,485 |
39,677 |
43,165 |
應付所得稅 |
719 |
- - |
- - |
- - |
- - |
- - |
應付費用 |
24,591 |
24,662 |
26,748 |
27,497 |
16,522 |
12,795 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
9,871 |
10,310 |
20,865 |
21,644 |
33,837 |
91,046 |
預收款項 |
29,516 |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
2,239 |
- - |
- - |
- - |
- - |
- - |
長期負債 |
258,822 |
233,024 |
229,162 |
- - |
- - |
- - |
長期借款 |
258,822 |
233,024 |
229,162 |
202,857 |
185,025 |
94,198 |
其他負債 |
5,225 |
9,307 |
11,937 |
8,376 |
9,669 |
9,964 |
負債總額 |
629,724 |
570,463 |
579,336 |
613,773 |
596,594 |
556,659 |
股本 |
350,000 |
350,000 |
350,000 |
350,000 |
350,000 |
350,000 |
普通股股本 |
350,000 |
350,000 |
350,000 |
350,000 |
350,000 |
350,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
84,435 |
33,226 |
33,226 |
33,226 |
33,226 |
33,226 |
保留盈餘 |
|
5,491 |
11,390 |
|
|
|
法定盈餘公積 |
6,931 |
- - |
549 |
1,139 |
1,139 |
1,139 |
未提撥保留盈餘 |
|
5,491 |
10,841 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
1,715 |
5,371 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
384,941 |
394,088 |
394,562 |
196,635 |
154,560 |
134,101 |
|
|
|