財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
87 |
88 |
91 |
92 |
93 |
營業收入 |
337,541 |
138,615 |
169,475 |
379,204 |
230,281 |
124,093 |
營業成本 |
307,495 |
105,089 |
134,242 |
368,206 |
263,018 |
166,703 |
營業毛利損 |
30,046 |
33,526 |
35,233 |
10,998 |
-32,737 |
-42,610 |
營業費用 |
102,447 |
58,294 |
64,227 |
77,764 |
76,008 |
63,257 |
營業損益 |
-72,401 |
-24,768 |
-28,994 |
-66,766 |
-108,745 |
-105,402 |
營業外收入 |
15,049 |
10,826 |
2,539 |
25,553 |
4,304 |
2,744 |
營業外支出 |
136,701 |
5,947 |
16,286 |
41,603 |
32,129 |
19,194 |
稅前損益 |
-194,053 |
-19,889 |
-42,741 |
-82,816 |
-136,570 |
-121,852 |
所得稅費用利益 |
1,336 |
5 |
- - |
-818 |
- - |
- - |
稅後損益 |
-195,389 |
-19,894 |
-42,741 |
-81,998 |
-136,570 |
-121,852 |
期末股本 |
508,200 |
116,500 |
160,300 |
508,200 |
508,200 |
508,200 |
普通股每股盈餘 |
-3.900 |
-2.440 |
-3.669 |
-1.610 |
-2.750 |
-2.450 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
134,535 |
634,794 |
340,012 |
364,768 |
185,176 |
97,165 |
現金及約當現金 |
24,830 |
133,818 |
37,466 |
27,415 |
13,510 |
11,502 |
短期投資 |
- - |
179,235 |
73,489 |
107,896 |
46,000 |
1,278 |
應收票據淨額 |
- - |
14,672 |
9,779 |
6,957 |
7,042 |
5,388 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
341 |
10,878 |
2,070 |
30 |
- - |
應收帳款淨額 |
51,140 |
80,101 |
60,913 |
61,047 |
33,913 |
20,932 |
應收帳款–關係人淨額 |
- - |
61,832 |
22,852 |
21,693 |
22,241 |
4,358 |
其他應收款項 |
6,039 |
7,120 |
4,406 |
33,185 |
1,200 |
41 |
其他應收款項–關係人 |
- - |
- - |
- - |
10,755 |
3,893 |
12,340 |
存貨 |
47,075 |
108,920 |
109,554 |
52,726 |
49,136 |
29,534 |
預付款項 |
- - |
11,354.000 |
51.000 |
34,076.000 |
1,002.000 |
5,290.000 |
預付費用 |
- - |
9,707.000 |
8,949.000 |
5,535.000 |
2,233.000 |
696.000 |
其他流動資產 |
5,451.000 |
27,694.000 |
1,675.000 |
1,413.000 |
1,908.000 |
1,556.000 |
基金及長期投資 |
4,012 |
33,691 |
149,045 |
60,708 |
51,004 |
42,656 |
長期投資 |
4,012 |
33,691 |
149,045 |
60,708 |
51,004 |
42,556 |
固定資產 |
141,375 |
164,348 |
281,530 |
271,474 |
338,117 |
316,156 |
無形資產 |
2,226 |
2,260 |
2,782 |
2,734 |
1,507 |
3,914 |
其他資產 |
304 |
42,070 |
18,094 |
11,783 |
5,171 |
1,753 |
存出保證金 |
163 |
1,689 |
1,688 |
1,638 |
1,642 |
429 |
遞延費用 |
141 |
40,381 |
16,406 |
9,645 |
3,529 |
1,324 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
500 |
- - |
- - |
資產總額 |
282,452 |
877,163 |
791,463 |
711,467 |
580,975 |
461,644 |
負債及股東權益總額 |
282,452 |
877,163 |
791,463 |
711,467 |
580,975 |
461,644 |
流動負債 |
140,288 |
116,093 |
152,268 |
176,010 |
175,655 |
158,393 |
短期借款 |
57,579 |
- - |
40,821 |
105,000 |
93,493 |
90,460 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
39,170 |
12,525 |
17,320 |
3,277 |
1,073 |
應付票據–關係人淨額 |
- - |
2,437 |
1,820 |
2,854 |
8 |
- - |
應付帳款 |
52,698 |
17,383 |
10,050 |
13,713 |
12,914 |
15,984 |
應付帳款–關係人淨額 |
- - |
6,978 |
279 |
968 |
1,784 |
5,035 |
應付所得稅 |
- - |
- - |
995 |
- - |
- - |
- - |
應付費用 |
- - |
35,745 |
17,622 |
18,282 |
17,813 |
18,000 |
其他應付款項–關係人 |
- - |
- - |
- - |
1,031 |
45 |
142 |
其他應付款項 |
23,224 |
1,097 |
17,130 |
12,000 |
41,206 |
1,754 |
一年或一營業週期內到期長期負債 |
6,787 |
7,459 |
1,115 |
- - |
641 |
24,140 |
預收款項 |
- - |
4,495 |
2,581 |
4,470 |
4,464 |
1,772 |
其他流動負債 |
- - |
1,329 |
47,330 |
372 |
10 |
33 |
長期負債 |
19,481 |
11,964 |
279 |
10,000 |
49,359 |
- - |
長期借款 |
19,481 |
10,570 |
279 |
10,000 |
49,359 |
68,920 |
其他負債 |
- - |
159 |
3,473 |
9,522 |
11,131 |
14,401 |
負債總額 |
159,769 |
128,216 |
156,020 |
195,532 |
236,145 |
241,714 |
股本 |
160,300 |
495,000 |
508,200 |
508,200 |
508,200 |
508,200 |
普通股股本 |
116,500 |
495,000 |
508,200 |
508,200 |
508,200 |
508,200 |
股本–其它 |
43,800 |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
30,008 |
246,475 |
312,475 |
87,078 |
87,078 |
87,078 |
保留盈餘 |
|
6,851 |
|
|
|
|
法定盈餘公積 |
- - |
- - |
685 |
- - |
- - |
- - |
未提撥保留盈餘 |
|
6,851 |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
621 |
3,306 |
2,655 |
119 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
122,683 |
748,947 |
635,443 |
515,935 |
344,830 |
219,930 |
|
|
|