財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
營業收入 |
89,622 |
254,999 |
324,242 |
1,023,725 |
1,864,825 |
2,197,804 |
營業成本 |
110,720 |
280,505 |
535,873 |
994,202 |
1,581,107 |
1,812,577 |
營業毛利損 |
-21,098 |
-25,506 |
-211,631 |
29,523 |
283,718 |
385,227 |
營業費用 |
24,960 |
65,064 |
92,543 |
126,029 |
168,922 |
222,812 |
營業損益 |
-46,058 |
-90,570 |
-304,174 |
-96,506 |
114,796 |
142,919 |
營業外收入 |
5,756 |
3,806 |
34,957 |
45,682 |
45,484 |
17,606 |
營業外支出 |
10,064 |
- - |
125,316 |
147,956 |
74,657 |
274,609 |
稅前損益 |
-50,366 |
-86,764 |
-394,533 |
-198,780 |
85,623 |
-114,084 |
所得稅費用利益 |
20,080 |
-47,330 |
-68,575 |
-147,209 |
-10,445 |
120,759 |
稅後損益 |
-70,446 |
-39,434 |
-325,958 |
-51,571 |
96,068 |
-234,843 |
期末股本 |
300,000 |
750,000 |
1,200,000 |
1,500,000 |
2,000,000 |
2,068,000 |
普通股每股盈餘 |
-1.020 |
-0.750 |
-3.810 |
-0.420 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
0.590 |
-1.130 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
120,435 |
907,184 |
602,715 |
1,258,873 |
2,036,173 |
1,575,938 |
現金及約當現金 |
21,622 |
516,988 |
82,650 |
182,104 |
511,229 |
273,428 |
短期投資 |
- - |
78,155 |
- - |
- - |
- - |
- - |
應收票據淨額 |
8,463 |
10,754 |
28,130 |
41,312 |
57,390 |
42,998 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
3,058 |
1,016 |
2,489 |
- - |
- - |
- - |
應收帳款淨額 |
22,033 |
81,080 |
90,587 |
266,464 |
285,944 |
555,256 |
應收帳款–關係人淨額 |
4,162 |
388 |
64,652 |
267,565 |
500,922 |
212,873 |
其他應收款項 |
2,317 |
7,027 |
52,763 |
58,492 |
232,151 |
18,657 |
其他應收款項–關係人 |
- - |
440 |
250 |
- - |
- - |
- - |
存貨 |
30,999 |
131,198 |
210,171 |
368,208 |
284,044 |
355,966 |
預付款項 |
963.000 |
1,799.000 |
667.000 |
- - |
- - |
- - |
預付費用 |
796.000 |
13,970.000 |
13,037.000 |
11,826.000 |
22,479.000 |
25,640.000 |
其他流動資產 |
26,022.000 |
64,369.000 |
57,319.000 |
62,902.000 |
142,014.000 |
91,120.000 |
基金及長期投資 |
4,942 |
213,502 |
234,855 |
144,049 |
144,337 |
609,134 |
長期投資 |
4,942 |
213,502 |
234,855 |
144,049 |
144,337 |
609,134 |
固定資產 |
322,645 |
983,482 |
1,877,131 |
1,826,764 |
1,763,789 |
2,276,367 |
無形資產 |
509 |
768 |
- - |
- - |
- - |
- - |
其他資產 |
5,048 |
49,572 |
185,329 |
327,640 |
222,922 |
165,517 |
存出保證金 |
1 |
135 |
28,688 |
28,445 |
1,419 |
5,313 |
遞延費用 |
3,687 |
10,246 |
18,847 |
14,557 |
11,104 |
20,582 |
遞延所得稅資產 |
1,360 |
34,358 |
120,083 |
270,871 |
204,466 |
134,392 |
其他資產–其它 |
- - |
4,833 |
17,711 |
13,767 |
5,933 |
5,017 |
資產總額 |
453,579 |
2,154,508 |
2,900,030 |
3,557,326 |
4,167,221 |
4,626,956 |
負債及股東權益總額 |
453,579 |
2,154,508 |
2,900,030 |
3,557,326 |
4,167,221 |
4,626,956 |
流動負債 |
139,899 |
306,840 |
532,170 |
844,227 |
770,803 |
1,201,236 |
短期借款 |
68,221 |
124,217 |
178,038 |
323,221 |
330,217 |
453,302 |
應付短期票券 |
- - |
- - |
19,996 |
- - |
- - |
- - |
應付票據 |
30,181 |
53,609 |
45,596 |
88,386 |
45,435 |
107,329 |
應付票據–關係人淨額 |
41 |
12,207 |
- - |
- - |
- - |
- - |
應付帳款 |
5,437 |
23,832 |
34,163 |
148,278 |
160,323 |
168,746 |
應付帳款–關係人淨額 |
73 |
546 |
1,969 |
- - |
- - |
94,550 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
10,741 |
24,730 |
35,963 |
49,169 |
120,484 |
133,035 |
其他應付款項–關係人 |
- - |
935 |
29,341 |
16,170 |
2,262 |
- - |
其他應付款項 |
24,885 |
56,428 |
31,053 |
6,263 |
28,209 |
35,335 |
一年或一營業週期內到期長期負債 |
- - |
9,834 |
154,392 |
103,332 |
79,612 |
206,076 |
預收款項 |
- - |
- - |
234 |
- - |
- - |
- - |
其他流動負債 |
320 |
502 |
1,425 |
109,408 |
4,261 |
2,863 |
長期負債 |
50,000 |
120,166 |
485,272 |
563,834 |
651,795 |
- - |
長期借款 |
50,000 |
120,166 |
414,165 |
563,834 |
651,795 |
914,686 |
其他負債 |
509 |
- - |
3,586 |
18,886 |
22,707 |
35,956 |
負債總額 |
190,408 |
427,006 |
1,021,028 |
1,431,390 |
1,445,305 |
2,151,878 |
股本 |
300,000 |
750,000 |
1,200,000 |
1,500,000 |
2,000,000 |
2,068,000 |
普通股股本 |
300,000 |
750,000 |
1,200,000 |
1,500,000 |
2,000,000 |
2,068,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
137 |
1,080,158 |
1,080,548 |
1,080,548 |
626,653 |
626,653 |
保留盈餘 |
|
|
|
|
96,068 |
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
9,607 |
未提撥保留盈餘 |
|
|
|
|
96,068 |
|
未實現長期股權投資損失 |
- - |
|
- - |
|
|
|
累積換算調整數 |
|
|
778 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
263,171 |
1,727,502 |
1,879,002 |
2,125,936 |
2,721,916 |
2,475,078 |
|
|
|