財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
87 |
88 |
91 |
92 |
營業收入 |
289,586 |
249,588 |
37,966 |
91,151 |
282,668 |
175,026 |
營業成本 |
185,269 |
149,359 |
11,682 |
29,974 |
168,251 |
102,342 |
營業毛利損 |
104,317 |
100,229 |
26,284 |
61,177 |
114,417 |
72,684 |
營業費用 |
77,289 |
70,217 |
16,814 |
34,196 |
191,989 |
122,352 |
營業損益 |
27,028 |
30,012 |
9,470 |
26,981 |
-77,572 |
-49,668 |
營業外收入 |
1,379 |
224 |
242 |
206 |
7,415 |
6,672 |
營業外支出 |
4,044 |
8,140 |
1,612 |
2,111 |
10,406 |
20,971 |
稅前損益 |
24,363 |
22,096 |
8,100 |
25,076 |
-80,563 |
-63,967 |
所得稅費用利益 |
2,965 |
3,315 |
1,111 |
5,660 |
4,733 |
3,353 |
稅後損益 |
21,398 |
18,781 |
6,989 |
19,416 |
-85,296 |
-67,320 |
期末股本 |
228,000 |
242,400 |
95,000 |
95,000 |
315,450 |
- - |
普通股每股盈餘 |
1.130 |
0.740 |
3.030 |
2.044 |
-3.050 |
-2.130 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
19,430 |
76,810 |
230,933 |
271,229 |
328,031 |
166,242 |
現金及約當現金 |
- - |
5,959 |
19,369 |
21,264 |
4,803 |
200 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
1,542 |
21,574 |
2,867 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
19,932 |
- - |
- - |
- - |
應收帳款淨額 |
- - |
57,746 |
172,645 |
195,456 |
131,394 |
111,596 |
應收帳款–關係人淨額 |
- - |
7,569 |
11,677 |
1,167 |
45,691 |
36 |
其他應收款項 |
- - |
760 |
- - |
763 |
7,890 |
27 |
其他應收款項–關係人 |
- - |
- - |
- - |
587 |
3,614 |
10,891 |
存貨 |
- - |
2,386 |
4,171 |
14,582 |
99,240 |
16,031 |
預付款項 |
- - |
- - |
- - |
10,788.000 |
20,035.000 |
18,968.000 |
預付費用 |
- - |
54.000 |
- - |
1,418.000 |
1,272.000 |
- - |
其他流動資產 |
- - |
2,336.000 |
1,597.000 |
3,630.000 |
11,225.000 |
- - |
基金及長期投資 |
37,800 |
- - |
- - |
3,491 |
67,652 |
- - |
長期投資 |
37,800 |
- - |
- - |
3,491 |
67,652 |
- - |
固定資產 |
3,420 |
5,567 |
98,051 |
95,581 |
91,018 |
4,444 |
無形資產 |
- - |
79,278 |
84,193 |
120,736 |
- - |
- - |
其他資產 |
60,842 |
852 |
85 |
407 |
115,651 |
230,092 |
存出保證金 |
- - |
852 |
85 |
407 |
- - |
24,952 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
122,291 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
121,492 |
162,507 |
413,262 |
491,444 |
602,352 |
400,778 |
負債及股東權益總額 |
121,492 |
162,507 |
413,262 |
491,444 |
602,352 |
400,778 |
流動負債 |
19,630 |
32,819 |
154,285 |
160,834 |
237,945 |
81,121 |
短期借款 |
- - |
4,917 |
68,350 |
50,354 |
85,287 |
5,100 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
3,896 |
1,935 |
41,725 |
35,114 |
32,096 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
1,500 |
應付帳款 |
- - |
3,237 |
68,661 |
21,290 |
21,229 |
12,495 |
應付帳款–關係人淨額 |
- - |
9,000 |
- - |
62 |
177 |
177 |
應付所得稅 |
- - |
4,912 |
- - |
1,217 |
2,302 |
4,312 |
應付費用 |
- - |
5,269 |
9,007 |
5,054 |
6,886 |
8,785 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
76,986 |
7,964 |
其他應付款項 |
- - |
- - |
- - |
6,087 |
4,102 |
2,718 |
一年或一營業週期內到期長期負債 |
- - |
742 |
504 |
3,091 |
4,122 |
4,365 |
預收款項 |
- - |
- - |
- - |
28,884 |
1,435 |
818 |
其他流動負債 |
- - |
846 |
5,828 |
3,070 |
305 |
791 |
長期負債 |
828 |
504 |
- - |
54,482 |
54,957 |
- - |
長期借款 |
828 |
504 |
- - |
54,482 |
54,957 |
75,070 |
其他負債 |
85 |
8,819 |
4,214 |
4,735 |
5,304 |
7,761 |
負債總額 |
20,543 |
42,142 |
158,499 |
220,051 |
298,206 |
163,952 |
股本 |
95,000 |
95,000 |
228,000 |
242,400 |
315,450 |
315,450 |
普通股股本 |
95,000 |
95,000 |
228,000 |
242,400 |
315,450 |
315,450 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
6 |
6 |
6 |
60,000 |
60,000 |
保留盈餘 |
5,943 |
25,359 |
26,757 |
28,987 |
|
|
法定盈餘公積 |
- - |
594 |
2,536 |
4,676 |
6,554 |
6,554 |
未提撥保留盈餘 |
5,943 |
24,765 |
24,221 |
24,311 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
100,949 |
120,365 |
254,763 |
271,393 |
304,146 |
236,826 |
|
|
|