財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
88 |
89 |
92 |
93 |
94 |
營業收入 |
2,118,858 |
- - |
2,132,710 |
2,488,026 |
2,955,628 |
3,037,701 |
營業成本 |
1,806,558 |
- - |
1,845,975 |
2,063,404 |
2,534,522 |
2,686,076 |
營業毛利損 |
312,300 |
- - |
286,735 |
424,622 |
421,106 |
351,625 |
營業費用 |
184,363 |
- - |
141,267 |
191,836 |
178,029 |
195,604 |
營業損益 |
127,937 |
- - |
145,468 |
232,786 |
236,615 |
137,788 |
營業外收入 |
37,872 |
- - |
- - |
60,226 |
164,988 |
215,403 |
營業外支出 |
28,345 |
- - |
- - |
46,944 |
27,875 |
14,402 |
稅前損益 |
137,464 |
- - |
109,543 |
246,068 |
373,728 |
338,789 |
所得稅費用利益 |
28,858 |
- - |
21,367 |
55,736 |
84,389 |
79,210 |
稅後損益 |
108,606 |
- - |
88,176 |
190,332 |
289,339 |
259,579 |
期末股本 |
810,000 |
- - |
- - |
900,000 |
900,000 |
900,000 |
普通股每股盈餘 |
1.340 |
- - |
- - |
2.110 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
3.210 |
2.880 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
646,969 |
526,869 |
692,039 |
867,064 |
1,003,375 |
1,138,692 |
現金及約當現金 |
- - |
12,818 |
22,916 |
78,311 |
10,359 |
23,250 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
752 |
5,154 |
1,731 |
3,615 |
4,470 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
177,980 |
240,251 |
300,606 |
484,384 |
485,074 |
應收帳款–關係人淨額 |
- - |
140,521 |
289,520 |
332,224 |
244,989 |
304,290 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
156,356 |
93,943 |
107,931 |
162,367 |
215,254 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
38,442.000 |
40,255.000 |
29,779.000 |
35,452.000 |
57,023.000 |
基金及長期投資 |
- - |
309,378 |
351,497 |
378,484 |
603,911 |
968,557 |
長期投資 |
- - |
309,378 |
351,497 |
378,484 |
603,911 |
927,749 |
固定資產 |
- - |
1,030,626 |
957,479 |
1,068,148 |
1,093,257 |
1,265,063 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
- - |
104,710 |
85,700 |
66,241 |
42,725 |
45,501 |
存出保證金 |
- - |
6,647 |
6,627 |
9,728 |
9,493 |
17,643 |
遞延費用 |
- - |
80,845 |
59,749 |
36,906 |
21,653 |
27,858 |
遞延所得稅資產 |
- - |
17,218 |
19,324 |
19,607 |
11,579 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
- - |
1,971,583 |
2,086,715 |
2,379,937 |
2,743,268 |
3,417,813 |
負債及股東權益總額 |
- - |
1,971,583 |
2,086,715 |
2,379,937 |
2,743,268 |
3,417,813 |
流動負債 |
- - |
568,448 |
550,848 |
703,832 |
915,244 |
1,211,157 |
短期借款 |
- - |
81,000 |
90,000 |
91,824 |
105,943 |
310,000 |
應付短期票券 |
- - |
145,185 |
30,000 |
50,000 |
149,886 |
169,774 |
應付票據 |
- - |
70,320 |
96,317 |
112,550 |
165,951 |
180,757 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
88,757 |
144,072 |
164,388 |
195,939 |
251,204 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
27,762 |
40,942 |
46,075 |
1,525 |
應付費用 |
- - |
71,592 |
95,744 |
129,603 |
116,236 |
127,646 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
76,753 |
38,241 |
33,625 |
68,231 |
59,543 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
34,841 |
28,712 |
80,900 |
66,983 |
110,708 |
長期負債 |
- - |
253,965 |
276,511 |
243,062 |
- - |
- - |
長期借款 |
- - |
253,965 |
276,511 |
243,062 |
211,366 |
328,613 |
其他負債 |
- - |
62,605 |
86,569 |
122,506 |
152,650 |
210,777 |
負債總額 |
- - |
942,966 |
971,876 |
1,127,348 |
1,337,208 |
1,783,672 |
股本 |
- - |
810,000 |
810,000 |
900,000 |
900,000 |
900,000 |
普通股股本 |
- - |
810,000 |
810,000 |
900,000 |
900,000 |
900,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
30,242 |
29,314 |
29,314 |
29,314 |
56,705 |
保留盈餘 |
- - |
165,985 |
253,265 |
309,187 |
501,674 |
660,837 |
法定盈餘公積 |
- - |
86,244 |
91,905 |
- - |
- - |
150,732 |
未提撥保留盈餘 |
- - |
79,741 |
161,360 |
309,187 |
- - |
510,105 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
22,390 |
22,260 |
14,088 |
|
16,599 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
1,028,617 |
1,114,839 |
1,252,589 |
1,406,060 |
1,634,141 |
|
|
|