財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
18,225,398 |
15,886,037 |
19,226,191 |
21,571,312 |
24,840,289 |
22,737,338 |
營業成本 |
14,256,638 |
12,389,739 |
15,287,057 |
17,816,350 |
20,525,330 |
18,298,233 |
營業毛利損 |
3,968,760 |
3,496,298 |
3,939,134 |
3,754,962 |
4,314,959 |
4,439,105 |
營業費用 |
4,032,545 |
3,679,830 |
3,988,507 |
3,652,563 |
4,001,429 |
4,153,030 |
營業損益 |
-67,058 |
-206,713 |
-72,401 |
93,021 |
299,084 |
281,538 |
營業外收入 |
637,739 |
854,247 |
793,757 |
932,461 |
873,435 |
806,303 |
營業外支出 |
151,264 |
114,998 |
75,819 |
75,123 |
86,820 |
108,910 |
稅前損益 |
419,417 |
532,536 |
645,537 |
950,359 |
1,085,699 |
978,931 |
所得稅費用利益 |
87,000 |
114,000 |
161,900 |
140,000 |
154,750 |
156,259 |
稅後損益 |
332,417 |
418,536 |
483,637 |
810,359 |
930,949 |
822,672 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.040 |
1.320 |
1.530 |
- - |
2.950 |
2.610 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
10,211,643 |
9,119,713 |
11,552,499 |
11,506,989 |
13,999,720 |
18,980,257 |
現金及約當現金 |
343,289 |
541,414 |
1,349,044 |
532,596 |
1,090,735 |
2,387,574 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
34,156 |
66,887 |
110,601 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
8,407,085 |
7,437,421 |
8,578,985 |
9,964,380 |
11,883,815 |
14,254,548 |
應收帳款–關係人淨額 |
263,359 |
542,816 |
668,892 |
542,834 |
517,053 |
113,969 |
其他應收款項 |
- - |
- - |
106,550 |
34,008 |
45,390 |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
895,271 |
169,974 |
178,667 |
112,589 |
106,634 |
1,060,507 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
483,948.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
50,193.000 |
82,612.000 |
49,439.000 |
49,469.000 |
60,007.000 |
81,325.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
2,371,238 |
2,232,713 |
2,143,004 |
2,090,133 |
2,061,873 |
4,080,589 |
無形資產 |
11,257 |
7,505 |
3,753 |
- - |
- - |
55,596 |
其他資產 |
573,766 |
545,312 |
602,171 |
480,340 |
926,736 |
945,629 |
存出保證金 |
142,478 |
129,488 |
178,147 |
200,737 |
241,444 |
258,018 |
遞延費用 |
27,750 |
34,507 |
16,972 |
18,177 |
- - |
252,984 |
遞延所得稅資產 |
41,300 |
38,258 |
29,089 |
22,261 |
21,767 |
- - |
其他資產–其它 |
362,238 |
343,059 |
377,963 |
239,165 |
663,525 |
434,627 |
資產總額 |
14,971,815 |
13,471,389 |
15,790,954 |
16,284,915 |
19,644,584 |
24,508,113 |
負債及股東權益總額 |
14,971,815 |
13,471,389 |
15,790,954 |
16,284,915 |
19,644,584 |
24,508,113 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
2,400,000 |
2,500,000 |
1,700,000 |
3,450,000 |
2,760,000 |
3,943,879 |
應付短期票券 |
519,419 |
- - |
699,846 |
99,986 |
3,748,635 |
5,176,736 |
應付票據 |
- - |
- - |
- - |
- - |
866 |
1,421 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
219,410 |
100,679 |
124,170 |
122,353 |
186,045 |
317,263 |
應付帳款–關係人淨額 |
1,251,226 |
540,976 |
1,468,407 |
952,955 |
901,509 |
585,224 |
應付所得稅 |
54,274 |
49,659 |
74,948 |
66,262 |
99,651 |
147,718 |
應付費用 |
949,934 |
889,583 |
1,209,531 |
1,120,628 |
1,407,388 |
1,827,884 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
360,000 |
269,648 |
1,358,685 |
500,000 |
300,000 |
1,079,255 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
85,668 |
82,365 |
159,421 |
259,259 |
229,534 |
656,946 |
長期負債 |
1,228,111 |
958,772 |
700,000 |
1,379,264 |
1,079,332 |
998,173 |
長期借款 |
1,228,111 |
958,772 |
700,000 |
1,379,264 |
1,079,332 |
998,173 |
其他負債 |
588,397 |
418,515 |
390,497 |
401,160 |
463,016 |
1,046,401 |
負債總額 |
7,656,439 |
5,810,197 |
7,885,505 |
8,351,867 |
11,175,976 |
15,780,900 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
3,221,816 |
3,221,816 |
3,221,816 |
3,221,816 |
3,221,816 |
3,221,816 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
57,819 |
57,829 |
57,829 |
57,829 |
57,829 |
58,116 |
保留盈餘 |
4,531,424 |
4,722,646 |
4,922,134 |
5,007,545 |
5,497,271 |
5,752,716 |
法定盈餘公積 |
1,275,625 |
1,308,867 |
1,350,721 |
1,399,084 |
1,480,120 |
1,573,215 |
未提撥保留盈餘 |
3,255,799 |
3,413,779 |
3,548,335 |
3,608,461 |
4,017,151 |
4,177,291 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
12,056 |
33,360 |
20,600 |
|
42,256 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
7,315,376 |
7,661,192 |
7,905,449 |
7,933,048 |
8,468,608 |
8,727,213 |
|
|
|