財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,601,914 |
1,478,498 |
1,774,561 |
2,375,993 |
2,659,817 |
2,183,943 |
營業成本 |
1,638,087 |
1,501,944 |
1,725,879 |
2,149,975 |
2,422,794 |
2,060,104 |
營業毛利損 |
-36,173 |
-23,446 |
48,682 |
226,018 |
237,023 |
123,839 |
營業費用 |
75,475 |
83,591 |
71,761 |
148,932 |
150,341 |
134,895 |
營業損益 |
-111,648 |
-107,037 |
-23,079 |
77,086 |
86,682 |
-11,056 |
營業外收入 |
187,431 |
157,861 |
233,075 |
266,546 |
160,585 |
4,091 |
營業外支出 |
7,342 |
14,417 |
6,042 |
3,554 |
4,025 |
25,730 |
稅前損益 |
68,441 |
36,407 |
203,954 |
340,078 |
243,242 |
-32,695 |
所得稅費用利益 |
-812 |
12,609 |
10,232 |
19,062 |
36,984 |
12,807 |
稅後損益 |
69,253 |
23,798 |
193,722 |
321,016 |
206,258 |
-45,502 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.880 |
0.300 |
2.450 |
- - |
2.610 |
0.580 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
757,716 |
622,326 |
825,820 |
850,115 |
881,308 |
2,032,198 |
現金及約當現金 |
20,538 |
21,721 |
20,231 |
12,224 |
50,446 |
490,630 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
10,563 |
13,976 |
12,526 |
21,269 |
21,980 |
22,265 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
41,519 |
56,584 |
88,823 |
81,589 |
75,234 |
204,014 |
應收帳款–關係人淨額 |
384,588 |
199,421 |
475,042 |
472,134 |
469,408 |
765,173 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
39,592 |
其他應收款項–關係人 |
72,075 |
58,909 |
30,959 |
46,511 |
28,446 |
35,529 |
存貨 |
205,837 |
255,579 |
171,724 |
183,411 |
202,500 |
427,146 |
預付款項 |
3,348.000 |
3,105.000 |
16,469.000 |
10,108.000 |
11,265.000 |
39,909.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
19,248.000 |
13,031.000 |
10,046.000 |
22,869.000 |
22,029.000 |
7,940.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
536,764 |
505,618 |
479,393 |
478,514 |
481,431 |
1,134,311 |
無形資產 |
93,156 |
79,361 |
104,405 |
57,095 |
29,316 |
97,736 |
其他資產 |
39,282 |
26,059 |
20,682 |
20,501 |
28,587 |
28,572 |
存出保證金 |
174 |
154 |
153 |
153 |
153 |
153 |
遞延費用 |
13,411 |
12,414 |
11,791 |
18,481 |
26,571 |
26,560 |
遞延所得稅資產 |
25,697 |
13,491 |
8,738 |
1,867 |
1,863 |
1,859 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
2,513,964 |
2,383,542 |
2,697,052 |
2,838,640 |
3,137,914 |
4,044,878 |
負債及股東權益總額 |
2,513,964 |
2,383,542 |
2,697,052 |
2,838,640 |
3,137,914 |
4,044,878 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
160,296 |
231,470 |
249,617 |
215,805 |
201,450 |
188,731 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
11,801 |
2,366 |
14,390 |
26,827 |
20,603 |
172,232 |
應付票據–關係人淨額 |
- - |
- - |
1,194 |
1,668 |
1,629 |
9,253 |
應付帳款 |
274,727 |
171,582 |
301,782 |
252,231 |
287,212 |
732,371 |
應付帳款–關係人淨額 |
125,768 |
96,312 |
136,897 |
181,795 |
147,579 |
135,193 |
應付所得稅 |
- - |
3,106 |
1,066 |
10,845 |
32,210 |
8,505 |
應付費用 |
74,061 |
63,532 |
65,405 |
66,631 |
69,753 |
132,175 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
5,203 |
其他應付款項 |
- - |
22,394 |
10,215 |
- - |
- - |
73,997 |
一年或一營業週期內到期長期負債 |
- - |
- - |
95,970 |
34,956 |
36,330 |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
57,971 |
1,436 |
1,067 |
2,754 |
3,605 |
28,115 |
長期負債 |
210,795 |
98,400 |
- - |
- - |
- - |
120,845 |
長期借款 |
210,795 |
98,400 |
- - |
- - |
- - |
120,845 |
其他負債 |
59,422 |
53,340 |
73,734 |
83,759 |
100,957 |
124,386 |
負債總額 |
1,061,594 |
830,691 |
1,038,090 |
964,024 |
988,081 |
1,817,759 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
789,902 |
789,902 |
789,902 |
789,902 |
789,902 |
789,902 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
458,491 |
482,289 |
676,011 |
997,027 |
1,163,790 |
1,086,692 |
法定盈餘公積 |
174,782 |
181,707 |
184,087 |
203,459 |
235,560 |
256,186 |
未提撥保留盈餘 |
283,006 |
299,879 |
491,221 |
792,865 |
927,527 |
829,803 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
46,425 |
114,010 |
44,862 |
|
77,633 |
11,011 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
1,452,370 |
1,552,851 |
1,658,962 |
1,874,616 |
2,149,833 |
2,227,119 |
|
|
|