財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,499,537 |
1,452,064 |
1,459,457 |
1,801,781 |
1,744,362 |
1,503,203 |
營業成本 |
1,400,310 |
1,362,828 |
1,371,762 |
1,671,272 |
1,625,369 |
1,406,518 |
營業毛利損 |
99,227 |
89,236 |
87,695 |
130,509 |
118,993 |
96,685 |
營業費用 |
88,800 |
87,054 |
82,417 |
108,436 |
103,153 |
82,026 |
營業損益 |
10,668 |
2,182 |
5,278 |
22,073 |
15,840 |
14,659 |
營業外收入 |
42,139 |
16,379 |
23,545 |
116,632 |
40,616 |
8,602 |
營業外支出 |
24,165 |
19,888 |
19,036 |
68,122 |
3,544 |
45,302 |
稅前損益 |
28,642 |
-1,327 |
9,787 |
70,583 |
52,912 |
-22,041 |
所得稅費用利益 |
10,162 |
2,925 |
7,865 |
4,925 |
9,965 |
6,869 |
稅後損益 |
18,480 |
-4,252 |
1,922 |
65,658 |
42,947 |
-28,910 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.240 |
-0.070 |
0.030 |
- - |
0.640 |
-0.430 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
743,942 |
550,122 |
706,921 |
788,344 |
666,791 |
974,368 |
現金及約當現金 |
50,295 |
67,534 |
86,255 |
45,572 |
100,188 |
121,885 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
2,983 |
5,731 |
10,057 |
4,036 |
2,627 |
535 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
647,400 |
462,492 |
585,830 |
665,833 |
512,205 |
635,211 |
應收帳款–關係人淨額 |
386 |
1 |
4,650 |
3,407 |
- - |
- - |
其他應收款項 |
27,672 |
1,079 |
4,810 |
1,289 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
248 |
存貨 |
1,204 |
3,419 |
3,842 |
4,752 |
17,943 |
185,299 |
預付款項 |
1,140.000 |
2,418.000 |
1,828.000 |
36,482.000 |
7,082.000 |
9,388.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
11,252.000 |
6,438.000 |
9,649.000 |
26,973.000 |
17,679.000 |
21,524.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
8,301 |
7,890 |
9,586 |
11,812 |
18,898 |
116,737 |
無形資產 |
- - |
1,365 |
2,075 |
764 |
157 |
396 |
其他資產 |
46,755 |
50,348 |
34,578 |
23,486 |
23,248 |
19,972 |
存出保證金 |
1,782 |
1,864 |
1,373 |
2,541 |
3,477 |
5,461 |
遞延費用 |
322 |
162 |
17 |
2,833 |
1,970 |
5,445 |
遞延所得稅資產 |
34,723 |
38,612 |
28,696 |
13,839 |
13,746 |
5,967 |
其他資產–其它 |
5,000 |
5,000 |
- - |
- - |
- - |
- - |
資產總額 |
1,165,587 |
969,546 |
1,136,915 |
1,293,100 |
1,225,104 |
1,111,473 |
負債及股東權益總額 |
1,165,587 |
969,546 |
1,136,915 |
1,293,100 |
1,225,104 |
1,111,473 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
53,656 |
15,659 |
97,740 |
94,420 |
57,012 |
50,402 |
應付短期票券 |
9,998 |
- - |
- - |
- - |
- - |
- - |
應付票據 |
88 |
105 |
150 |
90 |
90 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
8,199 |
4,819 |
8,150 |
10,991 |
6,888 |
261,565 |
應付帳款–關係人淨額 |
150,824 |
65,953 |
106,930 |
198,163 |
141,183 |
- - |
應付所得稅 |
- - |
1,626 |
- - |
55 |
1,028 |
764 |
應付費用 |
25,341 |
7,874 |
20,680 |
39,299 |
41,697 |
122,560 |
其他應付款項–關係人 |
141,552 |
139,550 |
211,782 |
208,689 |
190,242 |
- - |
其他應付款項 |
27,094 |
994 |
1,192 |
11,733 |
7,630 |
405 |
一年或一營業週期內到期長期負債 |
36,250 |
38,500 |
11,000 |
20,500 |
4,000 |
16,000 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
7,302 |
8,281 |
8,161 |
12,970 |
16,227 |
18,287 |
長期負債 |
27,500 |
16,500 |
5,500 |
3,750 |
8,000 |
16,000 |
長期借款 |
27,500 |
16,500 |
5,500 |
3,750 |
8,000 |
16,000 |
其他負債 |
23,238 |
19,730 |
16,021 |
12,633 |
9,652 |
2,792 |
負債總額 |
511,042 |
319,591 |
487,306 |
613,293 |
483,649 |
488,775 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
773,066 |
641,479 |
641,479 |
641,479 |
668,309 |
668,309 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
14,228 |
16,150 |
81,808 |
86,427 |
|
法定盈餘公積 |
- - |
1,848 |
1,848 |
2,040 |
8,606 |
12,901 |
未提撥保留盈餘 |
|
12,380 |
14,302 |
79,768 |
77,821 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
654,545 |
649,955 |
649,609 |
679,807 |
741,455 |
622,698 |
|
|
|