財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
營業收入 |
227,245 |
132,417 |
78,566 |
66,363 |
65,363 |
73,187 |
營業成本 |
210,647 |
128,220 |
84,995 |
82,454 |
62,282 |
61,566 |
營業毛利損 |
16,598 |
4,197 |
-6,429 |
-16,091 |
3,081 |
11,621 |
營業費用 |
54,088 |
49,972 |
39,444 |
35,519 |
29,535 |
25,246 |
營業損益 |
-37,490 |
-45,775 |
-45,873 |
-51,610 |
-26,454 |
-13,625 |
營業外收入 |
7,898 |
3,872 |
1,524 |
1,022 |
2,142 |
738 |
營業外支出 |
4,943 |
5,471 |
8,871 |
4,191 |
1,355 |
6,320 |
稅前損益 |
-34,535 |
-47,374 |
-53,220 |
-54,779 |
-25,667 |
-19,207 |
所得稅費用利益 |
- - |
6 |
2,971 |
6,029 |
- - |
- - |
稅後損益 |
-34,535 |
-47,380 |
-56,191 |
-60,808 |
-25,667 |
-19,207 |
期末股本 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
- - |
普通股每股盈餘 |
-1.150 |
-1.580 |
- - |
- - |
-0.860 |
-0.530 |
簡單每股盈餘 |
- - |
- - |
-1.870 |
-2.030 |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
94 |
95 |
96 |
流動資產 |
281,007 |
204,395 |
120,672 |
99,486 |
89,167 |
55,870 |
現金及約當現金 |
57,543 |
74,627 |
53,738 |
44,504 |
33,480 |
15,756 |
短期投資 |
141,000 |
75,000 |
14,000 |
20,000 |
- - |
- - |
應收票據淨額 |
8,432 |
5,255 |
4,318 |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
23,510 |
10,750 |
13,240 |
11,276 |
14,114 |
7,807 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
48,423 |
37,594 |
34,913 |
18,434 |
20,006 |
15,789 |
預付款項 |
2,099.000 |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
160.000 |
118.000 |
5,272.000 |
567.000 |
518.000 |
基金及長期投資 |
1,496 |
4,000 |
4,000 |
4,000 |
- - |
- - |
長期投資 |
1,496 |
4,000 |
4,000 |
4,000 |
- - |
- - |
固定資產 |
122,581 |
116,798 |
105,580 |
96,185 |
90,141 |
88,871 |
無形資產 |
275 |
717 |
- - |
- - |
- - |
- - |
其他資產 |
9,664 |
10,432 |
7,168 |
1,043 |
755 |
467 |
存出保證金 |
- - |
11 |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
9,000 |
9,000 |
6,029 |
- - |
- - |
- - |
其他資產–其它 |
664 |
1,421 |
1,139 |
1,043 |
755 |
467 |
資產總額 |
415,023 |
336,342 |
237,420 |
200,714 |
184,063 |
149,208 |
負債及股東權益總額 |
415,023 |
336,342 |
237,420 |
200,714 |
184,063 |
149,208 |
流動負債 |
81,549 |
50,049 |
39,338 |
61,309 |
- - |
- - |
短期借款 |
30,000 |
22,000 |
22,000 |
50,000 |
20,000 |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
28,957 |
10,513 |
7,423 |
5,773 |
11,232 |
5,967 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
7,441 |
3,294 |
1,657 |
623 |
2,886 |
547 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
4,167 |
4,167 |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
10,984 |
10,075 |
8,258 |
4,913 |
5,493 |
6,936 |
長期負債 |
37,766 |
33,599 |
- - |
- - |
- - |
- - |
長期借款 |
37,766 |
33,599 |
- - |
- - |
- - |
- - |
其他負債 |
3,984 |
6,146 |
7,725 |
9,856 |
10,570 |
11,083 |
負債總額 |
123,299 |
91,162 |
48,431 |
72,533 |
51,549 |
35,901 |
股本 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
- - |
普通股股本 |
300,000 |
300,000 |
300,000 |
300,000 |
300,000 |
360,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
24,851 |
1,197 |
1,197 |
1,197 |
1,197 |
1,197 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
105 |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
361 |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
291,724 |
245,180 |
188,989 |
128,181 |
132,514 |
113,307 |
|
|
|