財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
91 |
92 |
93 |
營業收入 |
92,097 |
137,793 |
168,801 |
154,020 |
153,921 |
134,878 |
營業成本 |
58,062 |
72,914 |
96,276 |
99,793 |
94,244 |
91,136 |
營業毛利損 |
34,035 |
64,879 |
72,525 |
54,227 |
59,677 |
43,742 |
營業費用 |
55,822 |
92,923 |
90,864 |
115,789 |
95,377 |
96,531 |
營業損益 |
-21,787 |
-28,044 |
-18,339 |
-61,562 |
-35,700 |
-52,789 |
營業外收入 |
10,772 |
14,169 |
46,927 |
24,049 |
20,614 |
27,302 |
營業外支出 |
872 |
8,649 |
12,204 |
7,890 |
15,292 |
28,456 |
稅前損益 |
-11,887 |
-22,524 |
16,384 |
-45,403 |
-30,378 |
-53,943 |
所得稅費用利益 |
- - |
- - |
- - |
-1,218 |
- - |
3,313 |
稅後損益 |
-11,887 |
-22,524 |
16,384 |
-44,185 |
-30,378 |
-57,256 |
期末股本 |
195,000 |
395,000 |
395,000 |
440,745 |
470,000 |
470,000 |
普通股每股盈餘 |
-0.610 |
-1.060 |
0.415 |
-1.060 |
-0.690 |
-1.220 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
-1.250 |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
438,650 |
351,348 |
382,278 |
290,167 |
334,945 |
228,433 |
現金及約當現金 |
273,830 |
115,779 |
199,849 |
71,567 |
135,079 |
73,666 |
短期投資 |
1,932 |
3,458 |
- - |
- - |
- - |
9,801 |
應收票據淨額 |
- - |
- - |
961 |
132 |
194 |
166 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
2,413 |
- - |
10,233 |
381 |
- - |
5,947 |
應收帳款淨額 |
- - |
105,447 |
11,706 |
28,520 |
25,008 |
4,286 |
應收帳款–關係人淨額 |
98,046 |
37,726 |
925 |
1,260 |
201 |
4,869 |
其他應收款項 |
- - |
- - |
- - |
- - |
4,070 |
3,369 |
其他應收款項–關係人 |
- - |
376 |
- - |
- - |
- - |
- - |
存貨 |
52,766 |
74,384 |
134,008 |
179,813 |
161,320 |
123,842 |
預付款項 |
- - |
- - |
13,174.000 |
840.000 |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
9,663.000 |
14,178.000 |
11,422.000 |
7,654.000 |
9,073.000 |
2,487.000 |
基金及長期投資 |
724 |
724 |
714 |
34,934 |
55,254 |
86,229 |
長期投資 |
724 |
724 |
714 |
34,934 |
55,254 |
86,229 |
固定資產 |
122,293 |
200,675 |
213,401 |
213,958 |
125,870 |
109,467 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
3,283 |
6,646 |
22,997 |
22,146 |
83,963 |
76,668 |
存出保證金 |
681 |
434 |
499 |
4,527 |
4,497 |
4,493 |
遞延費用 |
2,602 |
6,212 |
22,498 |
17,619 |
12,490 |
7,938 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
564,950 |
559,393 |
619,390 |
561,205 |
600,032 |
500,797 |
負債及股東權益總額 |
564,950 |
559,393 |
619,390 |
561,205 |
600,032 |
500,797 |
流動負債 |
130,576 |
57,648 |
94,234 |
64,960 |
113,360 |
89,443 |
短期借款 |
94,387 |
7,545 |
35,138 |
27,937 |
80,000 |
50,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
12,701 |
9,061 |
2,554 |
7,102 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
26,206 |
26,487 |
10,779 |
- - |
4,411 |
- - |
應付帳款–關係人淨額 |
4,215 |
4,215 |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
5,768 |
- - |
30,928 |
16,701 |
12,777 |
18,168 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
4,688 |
11,261 |
12,805 |
12,805 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
19,401 |
- - |
- - |
813 |
1,368 |
長期負債 |
- - |
50,000 |
62,622 |
54,095 |
- - |
- - |
長期借款 |
- - |
50,000 |
62,622 |
54,095 |
42,644 |
29,839 |
其他負債 |
- - |
987 |
1,029 |
405 |
363 |
363 |
負債總額 |
130,576 |
108,635 |
157,885 |
119,460 |
156,367 |
119,645 |
股本 |
395,000 |
395,000 |
416,197 |
440,745 |
470,000 |
470,000 |
普通股股本 |
395,000 |
395,000 |
416,197 |
416,197 |
470,000 |
470,000 |
股本–其它 |
- - |
- - |
- - |
24,548 |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
108,206 |
39,653 |
29,778 |
29,778 |
33,978 |
33,978 |
保留盈餘 |
|
16,105 |
15,530 |
|
|
|
法定盈餘公積 |
- - |
- - |
1,638 |
2,728 |
2,728 |
2,728 |
未提撥保留盈餘 |
|
16,105 |
13,892 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
434,374 |
450,758 |
461,505 |
441,745 |
443,665 |
381,152 |
|
|
|