財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
93 |
94 |
營業收入 |
351,983 |
189,987 |
30,961 |
26,250 |
791,747 |
947,615 |
營業成本 |
319,833 |
172,996 |
14,117 |
13,045 |
723,181 |
890,616 |
營業毛利損 |
32,150 |
16,991 |
16,844 |
13,205 |
68,566 |
56,999 |
營業費用 |
27,918 |
17,891 |
18,662 |
14,978 |
56,013 |
62,596 |
營業損益 |
4,232 |
-900 |
-1,818 |
-1,773 |
12,553 |
-5,597 |
營業外收入 |
45,485 |
6,299 |
4,826 |
8,771 |
496 |
2,212 |
營業外支出 |
3,048 |
15,805 |
9,544 |
1,117 |
48,059 |
21,197 |
稅前損益 |
46,669 |
-10,406 |
-6,536 |
5,881 |
-35,010 |
-24,582 |
所得稅費用利益 |
7,590 |
251 |
184 |
- - |
-9,130 |
-10,501 |
稅後損益 |
39,079 |
-10,657 |
-6,720 |
5,881 |
-25,880 |
-14,081 |
期末股本 |
120,000 |
50,000 |
50,000 |
50,000 |
207,000 |
207,000 |
普通股每股盈餘 |
4.680 |
-2.130 |
-1.340 |
1.490 |
-1.250 |
-0.680 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
110,355 |
138,640 |
186,856 |
298,424 |
288,781 |
375,658 |
現金及約當現金 |
- - |
- - |
76,142 |
122,160 |
94,944 |
103,009 |
短期投資 |
- - |
- - |
3,032 |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
627 |
2,227 |
2,692 |
4,933 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
56,395 |
81,096 |
44,843 |
89,688 |
應收帳款–關係人淨額 |
- - |
- - |
11,196 |
79,937 |
115,974 |
136,867 |
其他應收款項 |
- - |
- - |
22,821 |
865 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
181 |
2,451 |
4,632 |
16,510 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
16,462.000 |
9,688.000 |
25,696.000 |
24,651.000 |
基金及長期投資 |
13,484 |
122,483 |
152,670 |
152,347 |
74,347 |
64,988 |
長期投資 |
13,484 |
122,483 |
152,670 |
152,347 |
74,347 |
64,988 |
固定資產 |
7,825 |
6,595 |
5,103 |
4,976 |
2,942 |
2,840 |
無形資產 |
- - |
- - |
3,205 |
6,044 |
15,556 |
3,631 |
其他資產 |
705 |
8,153 |
2,435 |
5,728 |
8,928 |
14,595 |
存出保證金 |
- - |
- - |
52 |
4,706 |
1,183 |
1,612 |
遞延費用 |
- - |
- - |
2,383 |
1,022 |
7,745 |
10,720 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
2,263 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
132,369 |
275,871 |
350,269 |
467,519 |
390,554 |
461,712 |
負債及股東權益總額 |
132,369 |
275,871 |
350,269 |
467,519 |
390,554 |
461,712 |
流動負債 |
94,144 |
117,775 |
113,549 |
210,813 |
192,084 |
282,813 |
短期借款 |
- - |
- - |
- - |
- - |
5,161 |
27,004 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
41,069 |
36,870 |
7,674 |
45,417 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
6,954 |
4,490 |
31,448 |
25,279 |
應付帳款–關係人淨額 |
- - |
- - |
53,363 |
157,540 |
140,047 |
178,614 |
應付所得稅 |
- - |
- - |
2,826 |
4,684 |
- - |
- - |
應付費用 |
- - |
- - |
3,480 |
5,993 |
5,664 |
5,666 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
5,857 |
1,236 |
2,090 |
833 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
- - |
- - |
17,865 |
23,766 |
16,447 |
8,695 |
負債總額 |
94,144 |
125,425 |
131,414 |
234,579 |
208,940 |
291,822 |
股本 |
50,000 |
120,000 |
173,000 |
207,000 |
207,000 |
207,000 |
普通股股本 |
50,000 |
120,000 |
173,000 |
207,000 |
207,000 |
207,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
1,615 |
6,160 |
105 |
105 |
105 |
保留盈餘 |
|
25,754 |
34,658 |
27,369 |
|
|
法定盈餘公積 |
- - |
- - |
2,737 |
5,747 |
7,883 |
- - |
未提撥保留盈餘 |
|
25,754 |
31,921 |
21,622 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
5,037 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
38,225 |
150,446 |
218,855 |
232,940 |
181,614 |
169,890 |
|
|
|