財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
88 |
87 |
營業收入 |
461,052 |
456,011 |
167,876 |
171,388 |
323,715 |
229,195 |
營業成本 |
329,594 |
327,310 |
121,186 |
138,291 |
237,910 |
182,719 |
營業毛利損 |
131,458 |
128,701 |
46,690 |
33,097 |
85,805 |
46,476 |
營業費用 |
63,898 |
74,536 |
62,582 |
51,624 |
35,503 |
21,524 |
營業損益 |
67,560 |
54,165 |
-15,892 |
-18,527 |
50,302 |
24,952 |
營業外收入 |
18,790 |
28,791 |
24,895 |
28,177 |
7,775 |
1,593 |
營業外支出 |
12,124 |
7,509 |
13,382 |
4,026 |
10,385 |
11,827 |
稅前損益 |
74,226 |
75,447 |
-4,379 |
5,624 |
47,692 |
14,718 |
所得稅費用利益 |
15,577 |
17,261 |
-951 |
-4,781 |
12,533 |
4,350 |
稅後損益 |
58,649 |
58,186 |
-3,428 |
10,405 |
35,159 |
10,368 |
期末股本 |
177,700 |
254,760 |
280,236 |
280,236 |
110,500 |
81,250 |
普通股每股盈餘 |
4.060 |
2.380 |
-0.120 |
0.370 |
2.550 |
0.750 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
219,773 |
296,439 |
397,539 |
319,088 |
245,904 |
271,436 |
現金及約當現金 |
- - |
- - |
114,502 |
111,922 |
40,565 |
60,376 |
短期投資 |
- - |
- - |
6,618 |
27,879 |
61,533 |
77,108 |
應收票據淨額 |
- - |
- - |
14,693 |
15,837 |
19,648 |
768 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
78,696 |
94,551 |
52,561 |
30,768 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
172,168 |
53,946 |
53,732 |
31,857 |
預付款項 |
- - |
- - |
9,686.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
1,176.000 |
14,953.000 |
17,865.000 |
70,559.000 |
基金及長期投資 |
- - |
11,670 |
52,436 |
86,046 |
115,187 |
113,032 |
長期投資 |
- - |
11,670 |
52,436 |
86,046 |
115,187 |
113,032 |
固定資產 |
89,121 |
93,413 |
94,668 |
95,575 |
93,133 |
91,447 |
無形資產 |
- - |
- - |
4,456 |
2,377 |
471 |
- - |
其他資產 |
8,139 |
25,096 |
26,222 |
19,851 |
4,355 |
3,216 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
317,033 |
426,618 |
575,321 |
522,937 |
459,050 |
479,131 |
負債及股東權益總額 |
317,033 |
426,618 |
575,321 |
522,937 |
459,050 |
479,131 |
流動負債 |
157,451 |
224,651 |
253,754 |
107,254 |
70,175 |
79,891 |
短期借款 |
- - |
- - |
93,000 |
63,000 |
- - |
30,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
29,993 |
19,978 |
應付票據 |
- - |
- - |
37,257 |
6,436 |
11,223 |
2,481 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
11,856 |
7,173 |
8,179 |
5,194 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
15,984 |
835 |
- - |
- - |
應付費用 |
- - |
- - |
14,182 |
15,320 |
8,293 |
6,128 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
62,587 |
4,583 |
6,289 |
10,741 |
其他流動負債 |
- - |
- - |
18,888 |
9,907 |
6,198 |
5,369 |
長期負債 |
- - |
- - |
- - |
150 |
46 |
- - |
長期借款 |
- - |
- - |
- - |
150 |
46 |
- - |
其他負債 |
- - |
- - |
6,452 |
8,987 |
16,281 |
19,057 |
負債總額 |
204,256 |
32,897 |
307,011 |
163,196 |
133,307 |
145,753 |
股本 |
81,250 |
110,500 |
177,700 |
254,760 |
280,236 |
280,236 |
普通股股本 |
81,250 |
110,500 |
177,700 |
254,760 |
280,236 |
280,236 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
33,788 |
4,538 |
24,571 |
18,801 |
6,063 |
6,063 |
保留盈餘 |
|
32,897 |
63,478 |
80,308 |
33,456 |
43,861 |
法定盈餘公積 |
- - |
- - |
3,965 |
9,830 |
15,648 |
15,648 |
未提撥保留盈餘 |
|
32,897 |
59,513 |
70,478 |
17,808 |
28,213 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
2,561 |
5,872 |
5,988 |
3,218 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
112,777 |
147,935 |
268,310 |
359,741 |
325,743 |
333,378 |
|
|
|