財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
91 |
92 |
87 |
93 |
營業收入 |
727,936 |
547,865 |
1,093,687 |
792,125 |
212,987 |
691,215 |
營業成本 |
664,927 |
499,652 |
986,204 |
710,257 |
178,742 |
620,451 |
營業毛利損 |
63,009 |
48,213 |
107,483 |
81,868 |
34,245 |
70,764 |
營業費用 |
45,521 |
35,890 |
68,552 |
59,283 |
26,358 |
51,764 |
營業損益 |
17,488 |
12,323 |
38,931 |
22,585 |
7,887 |
19,000 |
營業外收入 |
49,676 |
88,438 |
29,824 |
8,090 |
1,034 |
6,442 |
營業外支出 |
9,267 |
6,376 |
2,350 |
21,230 |
4,486 |
47,533 |
稅前損益 |
57,897 |
94,385 |
66,405 |
9,445 |
4,435 |
-22,091 |
所得稅費用利益 |
14,500 |
24,486 |
16,500 |
900 |
1,146 |
-2,283 |
稅後損益 |
43,397 |
69,899 |
49,905 |
8,545 |
3,289 |
-19,808 |
期末股本 |
101,000 |
50,000 |
168,000 |
210,000 |
10,000 |
210,000 |
普通股每股盈餘 |
3.210 |
7.600 |
2.970 |
0.450 |
1.220 |
-0.940 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
104,859 |
134,542 |
119,524 |
84,136 |
104,292 |
116,706 |
現金及約當現金 |
57,334 |
79,024 |
59,510 |
30,644 |
26,534 |
66,482 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
3,795 |
- - |
- - |
19,101 |
927 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
25,287 |
47,708 |
52,981 |
41,690 |
22,101 |
15,993 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
24,644 |
19,379 |
其他應收款項 |
10,950 |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
4,304 |
- - |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
6,984.000 |
4,015.000 |
7,033.000 |
11,802.000 |
8,999.000 |
13,925.000 |
基金及長期投資 |
108,532 |
186,236 |
202,758 |
222,045 |
210,960 |
170,059 |
長期投資 |
108,532 |
186,236 |
202,758 |
222,045 |
210,960 |
170,059 |
固定資產 |
33,593 |
116,890 |
115,577 |
114,509 |
112,260 |
61,942 |
無形資產 |
- - |
2,914 |
3,094 |
3,264 |
3,311 |
2,090 |
其他資產 |
30,229 |
250 |
165 |
123 |
123 |
48,505 |
存出保證金 |
3 |
123 |
123 |
123 |
123 |
- - |
遞延費用 |
769 |
127 |
42 |
- - |
- - |
- - |
遞延所得稅資產 |
29,457 |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
277,213 |
440,832 |
441,118 |
424,077 |
430,946 |
399,302 |
負債及股東權益總額 |
277,213 |
440,832 |
441,118 |
424,077 |
430,946 |
399,302 |
流動負債 |
139,677 |
164,411 |
160,880 |
90,970 |
142,220 |
154,852 |
短期借款 |
1,581 |
988 |
3,333 |
3,952 |
5,918 |
46,083 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
33,993 |
36,993 |
20,489 |
11,933 |
25,128 |
16,480 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
93,365 |
104,711 |
123,721 |
42,805 |
- - |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
72,674 |
53,647 |
應付所得稅 |
3,180 |
2,499 |
- - |
13,603 |
- - |
5,145 |
應付費用 |
6,042 |
7,710 |
6,491 |
13,773 |
9,892 |
5,550 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
9,000 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
1,516 |
2,510 |
6,846 |
4,904 |
28,608 |
27,947 |
長期負債 |
- - |
80,140 |
40,094 |
37,541 |
- - |
- - |
長期借款 |
- - |
80,140 |
40,094 |
37,541 |
- - |
- - |
其他負債 |
20,359 |
37,660 |
43,089 |
49,301 |
45,481 |
30,111 |
負債總額 |
160,036 |
282,211 |
244,063 |
177,812 |
187,701 |
184,963 |
股本 |
50,000 |
101,000 |
168,000 |
168,000 |
210,000 |
210,000 |
普通股股本 |
50,000 |
101,000 |
168,000 |
168,000 |
210,000 |
210,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
6,993 |
- - |
- - |
- - |
- - |
保留盈餘 |
69,934 |
46,338 |
16,619 |
66,524 |
25,657 |
5,849 |
法定盈餘公積 |
- - |
- - |
11,333 |
11,702 |
16,692 |
17,547 |
未提撥保留盈餘 |
69,934 |
46,338 |
5,286 |
54,822 |
8,965 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
4,290 |
12,436 |
11,741 |
7,999 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
117,177 |
158,621 |
197,055 |
246,265 |
243,245 |
214,339 |
|
|
|