財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
9,427,489 |
6,023,447 |
6,770,049 |
7,558,035 |
8,297,076 |
7,623,116 |
營業成本 |
8,723,473 |
6,464,244 |
6,449,805 |
7,418,663 |
8,860,852 |
7,852,002 |
營業毛利損 |
704,016 |
-440,797 |
320,244 |
139,372 |
-563,776 |
-228,886 |
營業費用 |
123,353 |
106,439 |
125,213 |
148,525 |
111,505 |
90,596 |
營業損益 |
580,663 |
-547,236 |
195,031 |
-9,153 |
-675,281 |
-319,482 |
營業外收入 |
61,116 |
32,134 |
22,191 |
141,337 |
38,377 |
66,989 |
營業外支出 |
427,376 |
705,693 |
105,274 |
55,647 |
95,813 |
72,602 |
稅前損益 |
214,403 |
-1,220,795 |
111,948 |
76,537 |
-732,717 |
-325,095 |
所得稅費用利益 |
100,488 |
6,008 |
3,947 |
- - |
- - |
- - |
稅後損益 |
113,915 |
-1,226,803 |
108,001 |
76,537 |
-732,717 |
-325,095 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.320 |
-3.450 |
0.300 |
- - |
-2.060 |
-0.910 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
4,196,262 |
4,494,566 |
2,424,715 |
3,188,078 |
3,687,609 |
3,208,933 |
現金及約當現金 |
458,746 |
495,705 |
337,732 |
406,209 |
443,640 |
353,503 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
500 |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
63,208 |
163,321 |
2,900 |
81,627 |
109,026 |
114,353 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
125,996 |
135,035 |
90,194 |
81,880 |
66,140 |
60,875 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
2,857,823 |
3,459,195 |
1,912,655 |
2,393,385 |
2,894,398 |
2,460,493 |
預付款項 |
572,544.000 |
58,761.000 |
- - |
- - |
- - |
- - |
預付費用 |
32,094.000 |
32,554.000 |
- - |
- - |
- - |
- - |
其他流動資產 |
85,851.000 |
149,995.000 |
80,734.000 |
224,977.000 |
174,405.000 |
219,709.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
4,035,721 |
3,749,540 |
3,453,364 |
3,162,671 |
2,874,117 |
2,596,024 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
446,686 |
226,491 |
250,684 |
214,909 |
294,067 |
287,307 |
存出保證金 |
23,449 |
306 |
306 |
306 |
306 |
7 |
遞延費用 |
1,636 |
769 |
- - |
- - |
31,561 |
24,744 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
31,197 |
32,275 |
30,541 |
28,042 |
資產總額 |
8,739,693 |
8,529,016 |
6,176,669 |
6,613,853 |
6,905,306 |
6,141,651 |
負債及股東權益總額 |
8,739,693 |
8,529,016 |
6,176,669 |
6,613,853 |
6,905,306 |
6,141,651 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
1,338,197 |
1,681,926 |
857,810 |
1,152,625 |
1,818,362 |
2,191,406 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
37,634 |
25,423 |
35,447 |
61,281 |
29,624 |
34,092 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
201,477 |
94,994 |
14,964 |
245,940 |
205,587 |
16,066 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
275,223 |
- - |
- - |
- - |
- - |
- - |
應付費用 |
133,179 |
89,626 |
54,503 |
94,985 |
78,510 |
54,579 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
171,545 |
146,550 |
137,692 |
112,456 |
9,107 |
9,107 |
一年或一營業週期內到期長期負債 |
147,850 |
301,866 |
585,678 |
975,082 |
90,000 |
70,000 |
預收款項 |
6,022 |
5,254 |
4,398 |
8,155 |
2,357 |
6,265 |
其他流動負債 |
2,525 |
912 |
808 |
657 |
772 |
791 |
長期負債 |
1,451,267 |
1,100,749 |
630,987 |
- - |
810,000 |
630,000 |
長期借款 |
1,451,267 |
1,100,749 |
630,987 |
- - |
810,000 |
630,000 |
其他負債 |
182,813 |
180,053 |
180,553 |
180,553 |
1,013 |
2,214 |
負債總額 |
4,414,644 |
4,094,265 |
2,969,752 |
3,298,646 |
3,512,244 |
3,481,432 |
股本 |
3,675,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
3,675,000 |
3,675,000 |
3,560,852 |
3,560,852 |
3,560,852 |
3,560,852 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
50,783 |
50,783 |
50,783 |
50,783 |
保留盈餘 |
468,386 |
274,895 |
|
|
|
|
法定盈餘公積 |
- - |
45,937 |
57,328 |
57,328 |
57,328 |
57,328 |
未提撥保留盈餘 |
459,366 |
219,938 |
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
4,325,049 |
4,434,751 |
3,206,917 |
3,315,207 |
3,393,062 |
2,660,219 |
|
|
|