財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
1,427,901 |
1,085,808 |
1,005,191 |
1,064,971 |
1,014,724 |
1,093,304 |
營業成本 |
1,074,314 |
905,273 |
773,218 |
804,605 |
770,227 |
826,653 |
營業毛利損 |
353,587 |
180,535 |
231,973 |
260,366 |
244,497 |
266,651 |
營業費用 |
223,681 |
197,624 |
184,920 |
194,258 |
213,502 |
199,738 |
營業損益 |
119,962 |
-10,901 |
41,040 |
65,136 |
27,046 |
64,439 |
營業外收入 |
22,380 |
67,959 |
2,402 |
3,097 |
21,627 |
3,750 |
營業外支出 |
194,985 |
51,853 |
9,001 |
48,279 |
6,106 |
22,694 |
稅前損益 |
-52,643 |
5,205 |
34,441 |
19,954 |
42,567 |
45,495 |
所得稅費用利益 |
-5,220 |
-836 |
13,860 |
967 |
5,897 |
13,700 |
稅後損益 |
-47,423 |
6,041 |
20,581 |
18,987 |
36,670 |
31,795 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-0.790 |
0.100 |
0.330 |
- - |
0.610 |
0.530 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
754,117 |
621,060 |
753,352 |
645,234 |
751,297 |
1,145,098 |
現金及約當現金 |
54,035 |
140,885 |
171,465 |
134,462 |
182,131 |
249,716 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
15,711 |
8,830 |
13,475 |
971 |
342 |
3,057 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
6,259 |
12,362 |
- - |
應收帳款淨額 |
199,545 |
86,717 |
47,332 |
54,006 |
72,926 |
329,569 |
應收帳款–關係人淨額 |
213,562 |
147,590 |
180,417 |
147,087 |
170,897 |
128,219 |
其他應收款項 |
- - |
11,007 |
9,885 |
6,634 |
4,639 |
5,412 |
其他應收款項–關係人 |
- - |
4,549 |
10,621 |
18,970 |
26,255 |
779 |
存貨 |
115,000 |
161,331 |
238,917 |
223,563 |
236,844 |
384,822 |
預付款項 |
5,223.000 |
19,421.000 |
31,147.000 |
19,944.000 |
18,870.000 |
17,867.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
45,149.000 |
40,730.000 |
38,197.000 |
27,140.000 |
23,032.000 |
25,657.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
150,869 |
152,269 |
151,826 |
163,309 |
179,808 |
216,537 |
無形資產 |
4,081 |
1,929 |
360 |
1,769 |
5,780 |
10,787 |
其他資產 |
20,259 |
49,078 |
39,781 |
26,352 |
16,969 |
11,847 |
存出保證金 |
- - |
3,532 |
3,328 |
1,987 |
2,017 |
4,612 |
遞延費用 |
7,340 |
5,039 |
6,963 |
5,826 |
- - |
388 |
遞延所得稅資產 |
12,919 |
40,507 |
29,490 |
18,539 |
14,952 |
6,847 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,054,208 |
1,057,917 |
1,182,216 |
1,041,462 |
1,191,071 |
1,408,441 |
負債及股東權益總額 |
1,054,208 |
1,057,917 |
1,182,216 |
1,041,462 |
1,191,071 |
1,408,441 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
89,402 |
129,088 |
99,367 |
47,902 |
201,674 |
315,752 |
應付短期票券 |
- - |
9,992 |
- - |
- - |
- - |
- - |
應付票據 |
24,466 |
24,980 |
41,014 |
29,743 |
48,572 |
40,434 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
36 |
57 |
應付帳款 |
59,115 |
27,026 |
112,929 |
57,470 |
52,307 |
156,144 |
應付帳款–關係人淨額 |
2,622 |
- - |
25,216 |
25,313 |
8,928 |
15,490 |
應付所得稅 |
- - |
1,530 |
259 |
- - |
- - |
5,449 |
應付費用 |
56,918 |
25,884 |
30,763 |
32,576 |
41,754 |
62,129 |
其他應付款項–關係人 |
- - |
- - |
- - |
40 |
23 |
- - |
其他應付款項 |
- - |
9,429 |
18,339 |
3,007 |
- - |
16,141 |
一年或一營業週期內到期長期負債 |
15,500 |
8,000 |
5,900 |
5,900 |
- - |
984 |
預收款項 |
4,142 |
399 |
964 |
1,828 |
8,538 |
2,317 |
其他流動負債 |
439 |
- - |
- - |
1,085 |
3,154 |
596 |
長期負債 |
38,000 |
30,000 |
52,213 |
46,844 |
- - |
771 |
長期借款 |
38,000 |
30,000 |
52,213 |
46,844 |
- - |
771 |
其他負債 |
51,065 |
43,925 |
51,047 |
54,887 |
59,526 |
31,374 |
負債總額 |
341,669 |
310,253 |
438,011 |
306,595 |
424,512 |
647,728 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
600,000 |
614,440 |
614,440 |
614,440 |
614,440 |
614,440 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
94,869 |
100,681 |
100,681 |
101,652 |
101,652 |
101,652 |
保留盈餘 |
21,417 |
27,458 |
48,039 |
48,378 |
66,614 |
67,687 |
法定盈餘公積 |
32,135 |
5,283 |
5,887 |
7,945 |
9,844 |
13,511 |
未提撥保留盈餘 |
|
6,041 |
42,152 |
40,433 |
41,675 |
52,718 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
5,085 |
28 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
712,539 |
747,664 |
744,205 |
734,867 |
766,559 |
760,713 |
|
|
|