財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
93 |
94 |
95 |
96 |
97 |
營業收入 |
270,636 |
401,549 |
467,679 |
735,212 |
565,528 |
815,566 |
營業成本 |
270,895 |
324,182 |
368,637 |
516,190 |
385,480 |
515,224 |
營業毛利損 |
-259 |
77,367 |
99,042 |
219,022 |
180,048 |
300,342 |
營業費用 |
98,698 |
119,340 |
130,621 |
139,524 |
161,544 |
167,030 |
營業損益 |
-98,957 |
-41,973 |
-31,579 |
73,379 |
17,360 |
135,677 |
營業外收入 |
17,867 |
16,189 |
33,212 |
32,404 |
78,231 |
48,313 |
營業外支出 |
55,278 |
78,789 |
67,429 |
59,154 |
80,682 |
62,059 |
稅前損益 |
-136,368 |
-104,573 |
-65,796 |
46,629 |
14,909 |
121,931 |
所得稅費用利益 |
99 |
- - |
- - |
- - |
1,823 |
-490 |
稅後損益 |
-136,467 |
-104,573 |
-65,796 |
46,629 |
13,086 |
122,421 |
期末股本 |
920,000 |
652,000 |
652,000 |
652,000 |
- - |
- - |
普通股每股盈餘 |
-1.480 |
- - |
- - |
- - |
- - |
1.880 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
92 |
93 |
94 |
95 |
96 |
97 |
流動資產 |
527,120 |
419,443 |
416,173 |
365,458 |
421,959 |
587,487 |
現金及約當現金 |
13,837 |
33,050 |
44,436 |
48,539 |
52,213 |
35,329 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
11,899 |
16,823 |
11,889 |
9,364 |
8,213 |
5,497 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
92,297 |
7,158 |
34,223 |
64,981 |
69,185 |
186,199 |
應收帳款–關係人淨額 |
55,055 |
82,232 |
78,202 |
63,040 |
72,593 |
102,473 |
其他應收款項 |
4,932 |
3,655 |
1,881 |
4,048 |
10,660 |
7,758 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
321,705 |
258,067 |
230,145 |
171,922 |
203,958 |
249,829 |
預付款項 |
2,301.000 |
1,417.000 |
1,801.000 |
2,186.000 |
2,087.000 |
63.000 |
預付費用 |
2,296.000 |
145.000 |
670.000 |
1,136.000 |
2,808.000 |
339.000 |
其他流動資產 |
22,798.000 |
16,896.000 |
12,926.000 |
242.000 |
242.000 |
- - |
基金及長期投資 |
60,036 |
79,268 |
73,104 |
- - |
- - |
- - |
長期投資 |
60,036 |
79,268 |
73,104 |
- - |
- - |
- - |
固定資產 |
1,585,800 |
1,601,862 |
1,590,793 |
1,583,902 |
1,583,511 |
1,551,081 |
無形資產 |
2,769 |
2,198 |
- - |
- - |
- - |
- - |
其他資產 |
11,856 |
30,572 |
20,464 |
5,996 |
7,698 |
8,904 |
存出保證金 |
- - |
4,139 |
1,139 |
1,609 |
1,609 |
1,564 |
遞延費用 |
- - |
12,720 |
8,553 |
4,387 |
6,089 |
7,340 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
11,856 |
13,713 |
10,772 |
- - |
- - |
- - |
資產總額 |
2,187,581 |
2,133,343 |
2,100,534 |
2,037,283 |
2,112,727 |
2,237,699 |
負債及股東權益總額 |
2,187,581 |
2,133,343 |
2,100,534 |
2,037,283 |
2,112,727 |
2,237,699 |
流動負債 |
932,539 |
619,047 |
786,970 |
- - |
- - |
- - |
短期借款 |
518,600 |
353,204 |
395,577 |
331,807 |
453,040 |
310,000 |
應付短期票券 |
104,575 |
79,848 |
179,591 |
29,954 |
139,773 |
- - |
應付票據 |
467 |
750 |
664 |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
79,799 |
33,054 |
41,495 |
47,692 |
39,871 |
91,875 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
32,559 |
28,819 |
31,197 |
45,284 |
39,262 |
69,493 |
其他應付款項–關係人 |
44,281 |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
11,179 |
17,580 |
8,239 |
17,726 |
14,839 |
8,154 |
一年或一營業週期內到期長期負債 |
140,602 |
105,131 |
124,133 |
133,000 |
32,500 |
85,000 |
預收款項 |
171 |
378 |
5,701 |
5,653 |
1 |
- - |
其他流動負債 |
306 |
283 |
373 |
289 |
250 |
307 |
長期負債 |
204,648 |
547,118 |
- - |
477,600 |
412,500 |
587,500 |
長期借款 |
198,253 |
545,970 |
422,985 |
477,600 |
412,500 |
587,500 |
其他負債 |
46,974 |
48,716 |
42,197 |
50,702 |
48,394 |
41,672 |
負債總額 |
1,592,472 |
1,623,192 |
1,486,914 |
1,374,469 |
1,415,192 |
1,428,763 |
股本 |
652,000 |
652,000 |
652,000 |
652,000 |
- - |
- - |
普通股股本 |
652,000 |
652,000 |
652,000 |
652,000 |
652,000 |
652,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
2,642 |
179,169 |
2,978 |
- - |
- - |
保留盈餘 |
2,935 |
|
|
|
|
12,060 |
法定盈餘公積 |
- - |
293 |
293 |
293 |
293 |
293 |
未提撥保留盈餘 |
2,935 |
|
|
|
|
11,767 |
未實現長期股權投資損失 |
|
|
|
- - |
- - |
- - |
累積換算調整數 |
238 |
43 |
241 |
191 |
|
247 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
595,109 |
510,151 |
613,620 |
662,814 |
697,535 |
808,936 |
|
|
|