財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
394,585 |
367,389 |
313,006 |
332,611 |
380,594 |
366,420 |
營業成本 |
323,209 |
293,634 |
246,698 |
267,598 |
298,407 |
282,061 |
營業毛利損 |
71,376 |
73,755 |
66,308 |
65,013 |
82,187 |
84,359 |
營業費用 |
45,886 |
42,337 |
41,183 |
43,888 |
45,016 |
51,003 |
營業損益 |
25,132 |
31,673 |
25,110 |
21,243 |
36,612 |
32,033 |
營業外收入 |
19,553 |
14,527 |
12,046 |
4,448 |
13,655 |
8,387 |
營業外支出 |
4,724 |
6,019 |
2,763 |
7,664 |
2,573 |
4,789 |
稅前損益 |
39,961 |
40,181 |
34,393 |
18,027 |
47,694 |
35,631 |
所得稅費用利益 |
7,548 |
8,515 |
8,571 |
4,188 |
8,372 |
7,180 |
稅後損益 |
32,413 |
31,666 |
25,822 |
13,839 |
39,322 |
28,451 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.610 |
1.110 |
0.860 |
- - |
1.280 |
0.930 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
215,786 |
154,596 |
191,373 |
160,680 |
210,059 |
351,113 |
現金及約當現金 |
19,174 |
9,874 |
27,458 |
31,165 |
54,415 |
63,384 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
749 |
773 |
676 |
2,396 |
1,324 |
2,923 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
72,645 |
53,612 |
70,575 |
39,818 |
68,443 |
108,953 |
應收帳款–關係人淨額 |
26,448 |
6,236 |
8,369 |
4,241 |
3,320 |
9,429 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
18,393 |
- - |
- - |
- - |
- - |
- - |
存貨 |
72,960 |
76,536 |
72,800 |
69,034 |
69,829 |
141,982 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
5,417.000 |
7,565.000 |
11,360.000 |
14,026.000 |
12,728.000 |
24,442.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
194,822 |
205,042 |
191,106 |
185,948 |
182,473 |
265,848 |
無形資產 |
2,825 |
1,616 |
2,632 |
2,476 |
3,325 |
21,530 |
其他資產 |
13,012 |
8,180 |
7,467 |
6,016 |
5,627 |
4,344 |
存出保證金 |
- - |
1,015 |
15 |
65 |
12 |
112 |
遞延費用 |
- - |
7,165 |
7,452 |
5,951 |
5,615 |
4,232 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
495,458 |
520,258 |
550,319 |
560,567 |
632,547 |
642,835 |
負債及股東權益總額 |
495,458 |
520,258 |
550,319 |
560,567 |
632,547 |
642,835 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
9,668 |
11,000 |
23,000 |
54,000 |
39,500 |
44,500 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
22,740 |
12,449 |
16,575 |
22,458 |
31,595 |
22,851 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
23,273 |
13,337 |
13,792 |
11,591 |
14,879 |
37,401 |
應付帳款–關係人淨額 |
17,353 |
13,590 |
13,515 |
4,656 |
6,940 |
- - |
應付所得稅 |
1,513 |
4,044 |
3,538 |
3,751 |
5,501 |
2,751 |
應付費用 |
12,718 |
12,653 |
13,936 |
11,614 |
18,047 |
24,873 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
5,327 |
10,010 |
11,822 |
8,493 |
9,401 |
6,933 |
預收款項 |
- - |
5,504 |
6,997 |
12,345 |
6,035 |
11,097 |
其他流動負債 |
3,960 |
544 |
3,398 |
562 |
2,216 |
2,990 |
長期負債 |
57,985 |
65,171 |
53,328 |
44,845 |
58,490 |
51,557 |
長期借款 |
57,985 |
65,171 |
53,328 |
44,845 |
58,490 |
51,557 |
其他負債 |
4,896 |
5,609 |
7,984 |
7,851 |
14,142 |
14,080 |
負債總額 |
165,298 |
159,776 |
173,750 |
188,031 |
212,615 |
224,898 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
265,431 |
285,604 |
300,170 |
306,173 |
306,173 |
306,173 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
15,023 |
15,023 |
15,023 |
15,023 |
15,023 |
15,023 |
保留盈餘 |
38,639 |
41,169 |
46,713 |
50,046 |
83,245 |
90,264 |
法定盈餘公積 |
6,044 |
9,285 |
12,452 |
15,034 |
16,418 |
20,350 |
未提撥保留盈餘 |
32,595 |
31,884 |
34,261 |
35,012 |
66,827 |
69,914 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
7,061 |
3,038 |
|
5,930 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
330,160 |
360,482 |
376,569 |
372,536 |
419,932 |
417,937 |
|
|
|