財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
營業收入 |
890,579 |
779,193 |
744,222 |
900,060 |
1,370,769 |
1,061,988 |
營業成本 |
748,762 |
667,334 |
603,787 |
754,644 |
1,178,684 |
885,385 |
營業毛利損 |
141,817 |
111,859 |
140,435 |
145,416 |
192,085 |
176,603 |
營業費用 |
86,349 |
88,070 |
101,141 |
116,369 |
148,510 |
148,912 |
營業損益 |
55,468 |
23,789 |
39,294 |
29,047 |
43,575 |
27,691 |
營業外收入 |
25,586 |
9,499 |
3,656 |
4,381 |
8,799 |
12,067 |
營業外支出 |
20,685 |
18,235 |
27,009 |
22,159 |
36,608 |
9,606 |
稅前損益 |
60,369 |
15,053 |
15,941 |
11,269 |
15,766 |
30,152 |
所得稅費用利益 |
12,700 |
-6,209 |
-8,938 |
-8,300 |
3,700 |
-16,500 |
稅後損益 |
47,669 |
21,262 |
24,879 |
19,569 |
12,066 |
46,652 |
期末股本 |
216,700 |
244,500 |
- - |
244,500 |
244,500 |
259,000 |
普通股每股盈餘 |
2.200 |
0.870 |
1.020 |
0.800 |
0.470 |
1.800 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
240,094 |
239,407 |
265,739 |
411,906 |
466,561 |
499,282 |
現金及約當現金 |
95,578 |
90,371 |
57,126 |
55,032 |
42,677 |
48,172 |
短期投資 |
16,441 |
3,537 |
3,464 |
2,694 |
15,673 |
- - |
應收票據淨額 |
6,770 |
5,983 |
1,505 |
1,737 |
2,621 |
3,451 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
74,099 |
69,763 |
118,412 |
126,578 |
211,788 |
201,730 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
2,685 |
9,494 |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
14,562 |
5,092 |
20,779 |
48,310 |
20,966 |
24,913 |
存貨 |
28,169 |
52,160 |
43,245 |
156,996 |
109,027 |
172,535 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
17,862.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
1,790.000 |
3,007.000 |
6,886.000 |
8,017.000 |
51,655.000 |
22,403.000 |
基金及長期投資 |
72,266 |
88,468 |
105,670 |
87,350 |
49,369 |
- - |
長期投資 |
72,266 |
88,468 |
105,670 |
87,350 |
49,369 |
- - |
固定資產 |
35,153 |
35,791 |
36,208 |
35,838 |
34,234 |
32,889 |
無形資產 |
2,386 |
409 |
- - |
- - |
- - |
- - |
其他資產 |
67,914 |
48,832 |
60,839 |
90,819 |
92,744 |
123,493 |
存出保證金 |
7,044 |
15,251 |
21,637 |
31,571 |
40,254 |
44,373 |
遞延費用 |
- - |
- - |
- - |
- - |
1,185 |
659 |
遞延所得稅資產 |
- - |
12,811 |
20,251 |
30,495 |
27,269 |
45,156 |
其他資產–其它 |
- - |
20,770 |
18,951 |
28,753 |
24,036 |
33,305 |
資產總額 |
417,813 |
412,907 |
468,456 |
625,913 |
642,908 |
706,049 |
負債及股東權益總額 |
417,813 |
412,907 |
468,456 |
625,913 |
642,908 |
706,049 |
流動負債 |
80,312 |
77,049 |
102,131 |
233,127 |
233,692 |
- - |
短期借款 |
15,553 |
- - |
- - |
- - |
- - |
120,000 |
應付短期票券 |
- - |
24,664 |
- - |
80,000 |
30,000 |
- - |
應付票據 |
- - |
- - |
18,190 |
13,292 |
4,600 |
3,512 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
56,616 |
43,953 |
72,650 |
119,316 |
158,015 |
104,771 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
1,225 |
479 |
1,507 |
1,916 |
- - |
應付費用 |
5,741 |
6,465 |
10,083 |
16,894 |
26,926 |
10,181 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
49,470 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
8,250 |
其他流動負債 |
516 |
742 |
729 |
2,118 |
12,235 |
782 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
9,802 |
8,858 |
14,882 |
22,900 |
38,452 |
42,961 |
負債總額 |
90,114 |
85,907 |
117,013 |
256,027 |
272,144 |
290,457 |
股本 |
216,700 |
244,500 |
244,500 |
244,500 |
244,500 |
259,000 |
普通股股本 |
216,700 |
244,500 |
244,500 |
244,500 |
244,500 |
259,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
27,500 |
27,500 |
27,500 |
27,500 |
27,500 |
27,500 |
保留盈餘 |
82,678 |
54,470 |
79,349 |
98,918 |
84,259 |
130,911 |
法定盈餘公積 |
5,711 |
10,478 |
12,604 |
15,092 |
17,049 |
18,256 |
未提撥保留盈餘 |
76,967 |
43,992 |
66,745 |
83,826 |
67,210 |
112,655 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
821 |
530 |
94 |
|
5 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
327,699 |
327,000 |
351,443 |
369,886 |
370,764 |
415,592 |
|
|
|