財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
營業收入 |
464,420 |
592,871 |
604,868 |
957,932 |
1,023,925 |
2,035,442 |
營業成本 |
324,488 |
426,039 |
464,723 |
711,850 |
752,064 |
1,332,075 |
營業毛利損 |
139,932 |
166,832 |
140,145 |
246,082 |
271,861 |
703,367 |
營業費用 |
39,422 |
47,111 |
81,786 |
94,023 |
104,489 |
177,200 |
營業損益 |
100,510 |
119,721 |
58,359 |
152,059 |
167,372 |
513,497 |
營業外收入 |
53,440 |
34,356 |
59,308 |
18,186 |
24,114 |
50,170 |
營業外支出 |
15,583 |
4,335 |
8,531 |
106,892 |
64,786 |
243,981 |
稅前損益 |
138,367 |
149,742 |
109,136 |
63,353 |
126,700 |
319,686 |
所得稅費用利益 |
23,569 |
28,341 |
10,121 |
-7,786 |
23,417 |
54,263 |
稅後損益 |
114,798 |
121,401 |
99,015 |
71,139 |
103,283 |
265,423 |
期末股本 |
528,800 |
566,800 |
617,570 |
655,970 |
793,970 |
793,970 |
普通股每股盈餘 |
2.171 |
2.142 |
1.600 |
1.080 |
1.340 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
3.340 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
855,484 |
628,615 |
615,827 |
668,833 |
944,642 |
1,699,290 |
現金及約當現金 |
654,981 |
329,667 |
149,148 |
15,719 |
124,265 |
304,086 |
短期投資 |
- - |
19,921 |
28,000 |
24,000 |
215,921 |
161,660 |
應收票據淨額 |
13,173 |
- - |
- - |
57,610 |
26,526 |
34,949 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
28,039 |
16,311 |
- - |
- - |
- - |
應收帳款淨額 |
142,155 |
- - |
- - |
185,354 |
259,387 |
568,537 |
應收帳款–關係人淨額 |
- - |
150,698 |
249,243 |
167,118 |
140,175 |
262,636 |
其他應收款項 |
2,566 |
4,141 |
59,629 |
4,371 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
38,484 |
92,543 |
101,124 |
187,164 |
151,915 |
275,541 |
預付款項 |
- - |
196.000 |
459.000 |
560.000 |
- - |
- - |
預付費用 |
1,196.000 |
- - |
- - |
- - |
2,104.000 |
- - |
其他流動資產 |
2,929.000 |
3,410.000 |
11,913.000 |
26,937.000 |
16,754.000 |
34,159.000 |
基金及長期投資 |
235,022 |
378,001 |
397,773 |
327,012 |
523,090 |
577,026 |
長期投資 |
235,022 |
378,001 |
397,773 |
327,012 |
523,090 |
577,026 |
固定資產 |
109,753 |
266,165 |
295,820 |
397,108 |
276,229 |
514,751 |
無形資產 |
- - |
- - |
- - |
290 |
261 |
232 |
其他資產 |
27,038 |
6,937 |
16,565 |
21,274 |
27,950 |
34,294 |
存出保證金 |
13 |
408 |
1,150 |
140 |
1,280 |
1,272 |
遞延費用 |
3,858 |
6,529 |
15,415 |
- - |
2,408 |
11,585 |
遞延所得稅資產 |
1,664 |
- - |
- - |
- - |
24,262 |
21,437 |
其他資產–其它 |
21,503 |
- - |
- - |
21,134 |
- - |
- - |
資產總額 |
1,227,297 |
1,279,718 |
1,325,985 |
1,414,517 |
1,772,172 |
2,825,593 |
負債及股東權益總額 |
1,227,297 |
1,279,718 |
1,325,985 |
1,414,517 |
1,772,172 |
2,825,593 |
流動負債 |
124,404 |
105,647 |
102,469 |
171,022 |
222,030 |
1,006,341 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
130,000 |
應付短期票券 |
- - |
- - |
- - |
49,855 |
- - |
199,736 |
應付票據 |
- - |
- - |
- - |
168 |
26,030 |
30,885 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
841 |
- - |
應付帳款 |
36,324 |
35,829 |
60,569 |
43,936 |
94,168 |
164,947 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
18,670 |
30,149 |
應付所得稅 |
15,311 |
14,636 |
- - |
13,415 |
11,169 |
38,902 |
應付費用 |
45,762 |
50,698 |
39,347 |
55,484 |
66,666 |
105,758 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
6,388 |
3,986 |
1,598 |
7,244 |
3,550 |
254,755 |
一年或一營業週期內到期長期負債 |
20,309 |
- - |
- - |
- - |
- - |
50,195 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
310 |
498 |
955 |
920 |
936 |
1,014 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
101,843 |
長期借款 |
- - |
- - |
- - |
- - |
- - |
101,843 |
其他負債 |
- - |
2,069 |
5,163 |
5,563 |
36,379 |
38,990 |
負債總額 |
124,404 |
107,716 |
107,632 |
176,585 |
258,409 |
1,147,174 |
股本 |
528,800 |
566,800 |
617,570 |
655,970 |
793,970 |
793,970 |
普通股股本 |
528,800 |
566,800 |
617,570 |
655,970 |
793,970 |
793,970 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
477,779 |
457,727 |
457,729 |
419,950 |
557,954 |
557,954 |
保留盈餘 |
81,581 |
121,281 |
135,180 |
155,405 |
161,553 |
340,675 |
法定盈餘公積 |
15,721 |
23,423 |
35,415 |
45,317 |
56,208 |
66,537 |
未提撥保留盈餘 |
81,581 |
121,281 |
99,765 |
110,088 |
104,235 |
269,662 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
2,771 |
7,874 |
7,717 |
4,762 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,102,893 |
1,172,002 |
1,218,353 |
1,237,932 |
1,513,763 |
1,678,419 |
|
|
|