財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
89 |
88 |
87 |
92 |
營業收入 |
87,281 |
109,091 |
141,730 |
53,972 |
37,058 |
149,561 |
營業成本 |
66,917 |
61,102 |
59,061 |
41,019 |
28,164 |
70,064 |
營業毛利損 |
20,364 |
47,989 |
82,669 |
12,953 |
8,894 |
79,497 |
營業費用 |
22,349 |
18,011 |
21,122 |
7,491 |
5,937 |
28,532 |
營業損益 |
-1,985 |
29,978 |
61,547 |
5,462 |
2,957 |
50,965 |
營業外收入 |
1,943 |
2,053 |
2,015 |
380 |
507 |
8,416 |
營業外支出 |
4,259 |
6,018 |
5,626 |
1,157 |
2 |
1,923 |
稅前損益 |
-4,301 |
21,435 |
57,936 |
4,685 |
3,462 |
57,458 |
所得稅費用利益 |
1,604 |
- - |
2,778 |
82 |
429 |
7,119 |
稅後損益 |
-5,905 |
21,435 |
55,158 |
4,603 |
3,033 |
50,339 |
期末股本 |
160,000 |
160,000 |
85,000 |
32,000 |
32,000 |
- - |
普通股每股盈餘 |
-0.380 |
1.340 |
5.440 |
1.440 |
0.950 |
3.150 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
18,848 |
13,360 |
89,764 |
61,651 |
68,020 |
79,720 |
現金及約當現金 |
- - |
- - |
17,767 |
22,142 |
13,542 |
8,024 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
65,852 |
12,878 |
12,147 |
9,708 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
21,217 |
37,161 |
58,303 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
270 |
298 |
769 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
預付款項 |
- - |
- - |
- - |
2,044.000 |
3,178.000 |
695.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
5,354.000 |
3,100.000 |
1,694.000 |
2,221.000 |
基金及長期投資 |
- - |
- - |
- - |
21,229 |
21,927 |
77,776 |
長期投資 |
- - |
- - |
- - |
21,229 |
21,927 |
77,776 |
固定資產 |
41,225 |
69,656 |
151,230 |
120,030 |
127,663 |
136,084 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
100 |
100 |
4,841 |
4,414 |
2,466 |
2,647 |
存出保證金 |
- - |
- - |
2,964 |
- - |
- - |
2,647 |
遞延費用 |
- - |
- - |
1,877 |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
60,173 |
83,116 |
245,835 |
207,324 |
220,076 |
296,227 |
負債及股東權益總額 |
60,173 |
83,116 |
245,835 |
207,324 |
220,076 |
296,227 |
流動負債 |
2,658 |
26,187 |
56,538 |
29,958 |
20,555 |
50,368 |
短期借款 |
- - |
- - |
20,000 |
15,700 |
- - |
10,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
2,784 |
2,123 |
1,380 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
7,500 |
- - |
3,230 |
5,211 |
應付費用 |
- - |
- - |
13,078 |
4,638 |
7,117 |
9,252 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
1,424 |
20,473 |
一年或一營業週期內到期長期負債 |
- - |
- - |
15,960 |
- - |
6,600 |
4,000 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
61 |
52 |
長期負債 |
18,890 |
16,430 |
38,970 |
5,000 |
5,600 |
- - |
長期借款 |
18,890 |
16,430 |
38,970 |
5,000 |
5,600 |
13,600 |
其他負債 |
- - |
- - |
1,877 |
2,018 |
2,302 |
4,486 |
負債總額 |
21,548 |
42,617 |
97,385 |
36,976 |
28,457 |
68,454 |
股本 |
32,000 |
32,000 |
85,000 |
160,000 |
160,000 |
160,000 |
普通股股本 |
32,000 |
32,000 |
85,000 |
160,000 |
160,000 |
160,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
7,290 |
9,645 |
9,645 |
9,645 |
保留盈餘 |
3,896 |
8,499 |
56,160 |
371 |
21,806 |
59,345 |
法定盈餘公積 |
- - |
- - |
764 |
6,151 |
6,151 |
7,573 |
未提撥保留盈餘 |
3,896 |
8,499 |
55,396 |
|
15,655 |
51,772 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
332 |
168 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
38,625 |
40,292 |
148,450 |
170,348 |
191,619 |
227,773 |
|
|
|