財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
92 |
93 |
90 |
94 |
95 |
營業收入 |
308,303 |
1,295,383 |
1,607,637 |
202,224 |
1,710,425 |
1,705,715 |
營業成本 |
278,543 |
1,020,013 |
1,289,305 |
178,034 |
1,387,936 |
1,388,328 |
營業毛利損 |
29,760 |
275,370 |
318,332 |
24,190 |
322,489 |
317,387 |
營業費用 |
24,532 |
193,890 |
238,407 |
23,379 |
231,214 |
231,875 |
營業損益 |
5,228 |
81,480 |
79,925 |
811 |
91,275 |
85,512 |
營業外收入 |
3,226 |
105,492 |
159,635 |
- - |
284,787 |
301,271 |
營業外支出 |
26,757 |
1,747 |
31,420 |
- - |
54,827 |
27,121 |
稅前損益 |
-18,303 |
185,225 |
208,140 |
594 |
321,235 |
359,662 |
所得稅費用利益 |
-13 |
47,253 |
22,037 |
1,121 |
23,292 |
16,063 |
稅後損益 |
-18,290 |
137,972 |
186,103 |
-527 |
297,943 |
343,599 |
期末股本 |
400,000 |
455,000 |
522,452 |
55,000 |
727,364 |
846,469 |
普通股每股盈餘 |
-2.480 |
4.210 |
3.560 |
- - |
4.360 |
4.060 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
流動資產 |
202,852 |
290,839 |
817,846 |
927,159 |
1,190,300 |
1,055,585 |
現金及約當現金 |
- - |
5,838 |
54,044 |
63,357 |
92,653 |
43,606 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
150,744 |
576,455 |
557,122 |
770,954 |
678,999 |
應收帳款–關係人淨額 |
- - |
3,577 |
5,015 |
23,859 |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
65,066 |
85,945 |
100,860 |
133,537 |
110,717 |
存貨 |
- - |
31,148 |
73,269 |
133,709 |
148,617 |
150,497 |
預付款項 |
- - |
- - |
- - |
- - |
7,025.000 |
1,336.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
2,931.000 |
其他流動資產 |
- - |
34,128.000 |
18,301.000 |
40,350.000 |
35,371.000 |
60,020.000 |
基金及長期投資 |
6,000 |
162,552 |
255,303 |
448,326 |
814,093 |
- - |
長期投資 |
6,000 |
162,552 |
255,303 |
440,837 |
803,948 |
- - |
固定資產 |
- - |
82,280 |
172,746 |
191,039 |
250,708 |
294,364 |
無形資產 |
- - |
11,668 |
8,493 |
- - |
- - |
49,140 |
其他資產 |
68,489 |
34,710 |
14,745 |
19,737 |
31,805 |
41,518 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
4,495 |
11,873 |
19,737 |
31,805 |
41,518 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
1,710 |
2,872 |
- - |
- - |
- - |
資產總額 |
315,964 |
582,049 |
1,269,133 |
1,586,261 |
2,286,906 |
2,642,394 |
負債及股東權益總額 |
315,964 |
582,049 |
1,269,133 |
1,586,261 |
2,286,906 |
2,642,394 |
流動負債 |
231,618 |
160,960 |
626,696 |
765,397 |
906,145 |
- - |
短期借款 |
- - |
12,515 |
312,915 |
252,432 |
373,000 |
76,000 |
應付短期票券 |
- - |
- - |
- - |
15,000 |
15,000 |
- - |
應付票據 |
- - |
24,597 |
7,370 |
13,710 |
14,365 |
19,307 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
69,493 |
95,138 |
153,537 |
227,156 |
189,039 |
應付帳款–關係人淨額 |
- - |
17,694 |
98,154 |
166,125 |
31,105 |
72,049 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
3,061 |
應付費用 |
- - |
23,583 |
83,750 |
92,467 |
99,222 |
66,697 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
25,057 |
一年或一營業週期內到期長期負債 |
- - |
1,469 |
821 |
30,419 |
111,178 |
168,720 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
23,589 |
其他流動負債 |
- - |
11,609 |
28,548 |
41,707 |
35,119 |
2,025 |
長期負債 |
19,586 |
18,117 |
17,222 |
- - |
- - |
416,000 |
長期借款 |
19,586 |
18,117 |
17,222 |
73,504 |
82,369 |
416,000 |
其他負債 |
- - |
11,892 |
45,568 |
57,096 |
68,212 |
102,967 |
負債總額 |
251,594 |
190,969 |
689,486 |
895,997 |
1,056,726 |
1,164,511 |
股本 |
55,000 |
400,000 |
455,000 |
522,452 |
727,364 |
846,469 |
普通股股本 |
55,000 |
400,000 |
455,000 |
522,452 |
727,364 |
846,469 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
936 |
- - |
- - |
1,564 |
174,064 |
174,064 |
保留盈餘 |
8,434 |
|
129,052 |
203,463 |
334,846 |
437,436 |
法定盈餘公積 |
- - |
936 |
936 |
13,748 |
32,358 |
62,152 |
未提撥保留盈餘 |
8,434 |
|
128,116 |
189,715 |
302,488 |
375,284 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
|
|
22,114 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
64,370 |
391,080 |
579,647 |
690,264 |
1,230,180 |
1,477,883 |
|
|
|