財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
89 |
88 |
87 |
93 |
94 |
營業收入 |
1,795,013 |
1,290,176 |
857,020 |
632,773 |
4,183,177 |
5,200,616 |
營業成本 |
1,602,328 |
1,160,839 |
766,665 |
582,762 |
3,752,840 |
4,613,033 |
營業毛利損 |
192,685 |
129,337 |
90,355 |
50,011 |
430,337 |
587,583 |
營業費用 |
112,439 |
88,884 |
82,290 |
45,797 |
277,383 |
356,827 |
營業損益 |
80,246 |
40,453 |
8,065 |
4,214 |
153,625 |
230,412 |
營業外收入 |
6,919 |
17,643 |
12,009 |
8,407 |
179,626 |
173,952 |
營業外支出 |
27,918 |
27,345 |
13,364 |
9,185 |
70,564 |
54,295 |
稅前損益 |
59,247 |
30,751 |
6,710 |
3,436 |
262,687 |
350,069 |
所得稅費用利益 |
15,556 |
7,439 |
1,364 |
- - |
57,836 |
85,310 |
稅後損益 |
43,691 |
23,312 |
5,346 |
3,436 |
204,851 |
264,759 |
期末股本 |
400,000 |
150,000 |
100,000 |
65,000 |
577,631 |
606,513 |
普通股每股盈餘 |
2.030 |
1.700 |
0.680 |
0.650 |
3.900 |
4.370 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
3.560 |
4.370 |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
655,142 |
1,054,854 |
1,400,798 |
2,067,141 |
1,953,004 |
2,785,207 |
現金及約當現金 |
- - |
- - |
308,284 |
492,613 |
167,128 |
380,453 |
短期投資 |
- - |
- - |
2,235 |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
264,827 |
313,038 |
528,782 |
1,469,769 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
5,635 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
167,320 |
61,494 |
10,115 |
- - |
存貨 |
- - |
- - |
301,957 |
691,196 |
586,464 |
692,429 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
28,962.000 |
50,766.000 |
58,933.000 |
27,308.000 |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
- - |
基金及長期投資 |
- - |
- - |
244,030 |
365,469 |
362,882 |
420,231 |
長期投資 |
- - |
- - |
244,030 |
365,469 |
362,882 |
420,231 |
固定資產 |
5,928 |
6,029 |
6,840 |
8,073 |
17,066 |
21,118 |
無形資產 |
- - |
- - |
11,806 |
9,470 |
11,382 |
6,372 |
其他資產 |
880 |
1,685 |
12,454 |
12,004 |
13,284 |
12,711 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
12,454 |
12,004 |
13,284 |
12,711 |
資產總額 |
661,950 |
1,062,568 |
1,675,928 |
2,462,157 |
2,357,618 |
3,245,639 |
負債及股東權益總額 |
661,950 |
1,062,568 |
1,675,928 |
2,462,157 |
2,357,618 |
3,245,639 |
流動負債 |
506,979 |
618,405 |
1,061,999 |
1,649,974 |
1,276,953 |
1,980,501 |
短期借款 |
- - |
- - |
679,215 |
1,183,582 |
890,740 |
1,118,805 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
29,949 |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
268,392 |
378,516 |
266,093 |
670,489 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
37,971 |
30,187 |
41,820 |
40,750 |
應付費用 |
- - |
- - |
63,088 |
57,689 |
78,300 |
120,508 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
13,333 |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
- - |
1,111 |
- - |
- - |
- - |
長期借款 |
- - |
- - |
1,111 |
- - |
- - |
- - |
其他負債 |
- - |
- - |
11,806 |
49,384 |
63,581 |
71,966 |
負債總額 |
506,979 |
621,717 |
1,074,916 |
1,699,358 |
1,340,534 |
2,052,467 |
股本 |
150,000 |
400,000 |
400,000 |
500,000 |
577,631 |
606,513 |
普通股股本 |
150,000 |
400,000 |
400,000 |
500,000 |
577,631 |
606,513 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
48,169 |
48,169 |
保留盈餘 |
4,971 |
44,162 |
199,295 |
267,926 |
418,277 |
558,510 |
法定盈餘公積 |
- - |
- - |
4,395 |
20,380 |
37,253 |
57,738 |
未提撥保留盈餘 |
4,971 |
44,162 |
194,900 |
247,546 |
381,024 |
500,772 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
1,717 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
154,971 |
444,162 |
601,012 |
762,799 |
1,017,084 |
1,193,172 |
|
|
|