財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
92 |
91 |
93 |
90 |
89 |
營業收入 |
377,689 |
628,796 |
602,381 |
1,604,548 |
1,050,391 |
964,438 |
營業成本 |
248,413 |
413,011 |
375,644 |
1,168,543 |
809,701 |
790,825 |
營業毛利損 |
129,276 |
215,785 |
226,737 |
436,005 |
240,690 |
173,613 |
營業費用 |
51,737 |
115,322 |
118,377 |
222,243 |
107,488 |
76,350 |
營業損益 |
77,539 |
100,463 |
108,360 |
214,087 |
133,202 |
97,263 |
營業外收入 |
2,893 |
9,692 |
9,532 |
89,000 |
28,965 |
8,268 |
營業外支出 |
4,227 |
17,627 |
12,062 |
16,529 |
28,965 |
16,258 |
稅前損益 |
72,843 |
92,528 |
105,830 |
286,558 |
141,620 |
89,273 |
所得稅費用利益 |
17,111 |
21,912 |
19,912 |
59,732 |
26,361 |
12,683 |
稅後損益 |
55,732 |
70,616 |
85,918 |
226,826 |
115,259 |
76,590 |
期末股本 |
50,000 |
155,000 |
150,000 |
373,280 |
150,000 |
90,000 |
普通股每股盈餘 |
11.146 |
4.620 |
5.730 |
8.510 |
8.380 |
8.430 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
161,030 |
479,856 |
415,192 |
291,962 |
258,292 |
1,018,809 |
現金及約當現金 |
- - |
- - |
- - |
120,685 |
62,861 |
257,837 |
短期投資 |
- - |
- - |
- - |
8,721 |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
96,892 |
98,332 |
465,801 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
3,823 |
35,612 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
55,411 |
82,778 |
200,983 |
預付款項 |
- - |
- - |
- - |
8,358.000 |
6,056.000 |
51,112.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
- - |
- - |
基金及長期投資 |
500 |
- - |
17,513 |
50,243 |
75,183 |
305,055 |
長期投資 |
500 |
- - |
17,513 |
50,243 |
75,183 |
305,055 |
固定資產 |
79,541 |
156,805 |
155,289 |
156,919 |
179,635 |
278,954 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
2,887 |
80,229 |
82,746 |
92,746 |
66,080 |
55,461 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
21,152 |
25,156 |
23,347 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
71,594 |
- - |
- - |
資產總額 |
243,958 |
716,890 |
670,740 |
591,870 |
579,190 |
1,658,279 |
負債及股東權益總額 |
243,958 |
716,890 |
670,740 |
591,870 |
579,190 |
1,658,279 |
流動負債 |
61,407 |
412,994 |
329,384 |
161,515 |
125,782 |
486,727 |
短期借款 |
- - |
- - |
- - |
50,000 |
- - |
146,436 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
60,456 |
88,955 |
80,473 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
148,952 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
23,963 |
應付費用 |
- - |
- - |
- - |
51,059 |
36,827 |
86,903 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
9,791 |
100,000 |
- - |
- - |
- - |
- - |
長期借款 |
9,791 |
100,000 |
- - |
- - |
- - |
- - |
其他負債 |
- - |
3,038 |
1,674 |
4,714 |
8,666 |
27,284 |
負債總額 |
75,690 |
516,032 |
331,058 |
166,229 |
134,448 |
514,011 |
股本 |
50,000 |
90,000 |
150,000 |
150,000 |
155,000 |
373,280 |
普通股股本 |
50,000 |
90,000 |
150,000 |
150,000 |
155,000 |
373,280 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
58 |
42,058 |
42,058 |
47,058 |
376,401 |
保留盈餘 |
118,268 |
110,800 |
147,459 |
233,377 |
243,393 |
408,119 |
法定盈餘公積 |
- - |
- - |
- - |
37,079 |
45,671 |
52,732 |
未提撥保留盈餘 |
118,268 |
- - |
- - |
196,298 |
197,722 |
355,387 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
165 |
206 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
168,268 |
200,858 |
339,682 |
425,641 |
444,742 |
1,144,268 |
|
|
|