財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
94 |
93 |
98 |
99 |
營業收入 |
688,009 |
481,226 |
389,274 |
397,253 |
917,016 |
1,062,310 |
營業成本 |
446,196 |
335,342 |
295,912 |
323,020 |
675,536 |
861,709 |
營業毛利損 |
241,813 |
145,884 |
93,362 |
74,233 |
241,480 |
200,601 |
營業費用 |
142,196 |
105,820 |
76,326 |
70,085 |
141,275 |
199,515 |
營業損益 |
99,617 |
40,064 |
17,036 |
4,148 |
100,205 |
1,086 |
營業外收入 |
41,079 |
9,142 |
3,007 |
663 |
103,297 |
120,562 |
營業外支出 |
20,368 |
- - |
3,140 |
1,391 |
13,119 |
17,508 |
稅前損益 |
120,328 |
46,665 |
16,903 |
3,420 |
190,383 |
104,140 |
所得稅費用利益 |
28,177 |
9,137 |
2,272 |
-872 |
43,324 |
28,665 |
稅後損益 |
92,151 |
37,528 |
14,631 |
4,292 |
147,059 |
75,475 |
期末股本 |
265,008 |
201,008 |
120,008 |
120,008 |
- - |
- - |
普通股每股盈餘 |
4.140 |
2.740 |
1.220 |
0.360 |
4.790 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
流動資產 |
210,617 |
305,906 |
386,148 |
509,171 |
492,491 |
515,470 |
現金及約當現金 |
- - |
- - |
- - |
- - |
23,720 |
37,657 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
4,705 |
13,646 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
169,586 |
167,907 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
39,512 |
35,053 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
- - |
225,138 |
217,278 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
- - |
26,452.000 |
28,928.000 |
基金及長期投資 |
- - |
- - |
359,913 |
354,986 |
- - |
- - |
長期投資 |
- - |
- - |
359,913 |
354,986 |
- - |
- - |
固定資產 |
203,982 |
235,090 |
406,318 |
475,336 |
586,672 |
658,949 |
無形資產 |
5,328 |
6,861 |
6,687 |
67,794 |
55,886 |
64,087 |
其他資產 |
15,631 |
2,083 |
16,093 |
21,095 |
17,214 |
25,026 |
存出保證金 |
- - |
- - |
- - |
- - |
1,704 |
2,219 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
7,983 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
14,824 |
14,824 |
資產總額 |
435,558 |
549,940 |
1,175,159 |
1,428,382 |
1,554,824 |
1,804,075 |
負債及股東權益總額 |
435,558 |
549,940 |
1,175,159 |
1,428,382 |
1,554,824 |
1,804,075 |
流動負債 |
230,350 |
239,751 |
466,039 |
388,455 |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
108,000 |
204,905 |
應付短期票券 |
- - |
- - |
- - |
- - |
29,974 |
59,856 |
應付票據 |
- - |
- - |
- - |
- - |
23,561 |
30,604 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
- - |
23,220 |
17,701 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
48,806 |
53,394 |
應付所得稅 |
- - |
- - |
- - |
- - |
14,934 |
12,723 |
應付費用 |
- - |
- - |
- - |
- - |
47,203 |
75,056 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
49,648 |
12,213 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
- - |
13,674 |
14,664 |
長期負債 |
- - |
- - |
- - |
232,104 |
243,462 |
188,813 |
長期借款 |
- - |
- - |
- - |
232,104 |
191,468 |
136,640 |
其他負債 |
17,138 |
3,592 |
33,898 |
95,773 |
72,943 |
64,733 |
負債總額 |
247,488 |
243,343 |
579,439 |
716,332 |
704,969 |
764,206 |
股本 |
120,008 |
201,008 |
265,008 |
279,000 |
- - |
- - |
普通股股本 |
120,008 |
201,008 |
265,008 |
279,000 |
306,900 |
399,435 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
997 |
997 |
96,997 |
118,086 |
90,186 |
264,186 |
保留盈餘 |
60,015 |
97,543 |
110,192 |
168,494 |
315,553 |
273,113 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
32,263 |
46,970 |
未提撥保留盈餘 |
- - |
- - |
- - |
- - |
283,290 |
226,143 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
16,340 |
7,086 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
188,070 |
306,598 |
595,721 |
712,050 |
849,855 |
1,039,869 |
|
|
|