財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
94 |
93 |
92 |
98 |
99 |
營業收入 |
360,229 |
356,620 |
363,090 |
343,772 |
501,612 |
462,592 |
營業成本 |
267,591 |
253,282 |
264,674 |
227,762 |
369,979 |
308,434 |
營業毛利損 |
92,638 |
103,338 |
98,416 |
116,010 |
131,633 |
154,158 |
營業費用 |
73,211 |
88,467 |
67,936 |
57,435 |
111,697 |
107,851 |
營業損益 |
19,427 |
14,871 |
30,480 |
58,575 |
19,974 |
46,346 |
營業外收入 |
13,514 |
27,066 |
5,213 |
3,296 |
48,222 |
9,634 |
營業外支出 |
2,546 |
5,922 |
15,713 |
10,010 |
9,458 |
35,751 |
稅前損益 |
30,395 |
36,015 |
19,980 |
51,861 |
58,738 |
20,229 |
所得稅費用利益 |
12,276 |
-3,062 |
-1,200 |
8,587 |
824 |
1,485 |
稅後損益 |
18,119 |
39,077 |
21,180 |
43,274 |
57,914 |
18,744 |
期末股本 |
221,770 |
211,432 |
199,840 |
160,000 |
- - |
- - |
普通股每股盈餘 |
0.810 |
1.760 |
1.070 |
2.020 |
2.310 |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
98 |
99 |
流動資產 |
187,455 |
121,444 |
99,091 |
133,958 |
189,522 |
173,315 |
現金及約當現金 |
- - |
- - |
12,855 |
22,650 |
57,086 |
69,621 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
2,410 |
3,002 |
2,165 |
775 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
47,538 |
35,184 |
114,665 |
55,876 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
160 |
- - |
- - |
其他應收款項 |
- - |
- - |
15 |
13 |
103 |
680 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
1,264 |
1,021 |
存貨 |
- - |
- - |
7,153 |
5,966 |
2,091 |
629 |
預付款項 |
- - |
- - |
11,942.000 |
51,047.000 |
10,047.000 |
12,589.000 |
預付費用 |
- - |
- - |
8,206.000 |
10,566.000 |
- - |
10,534.000 |
其他流動資產 |
- - |
- - |
7,372.000 |
5,201.000 |
572.000 |
4,380.000 |
基金及長期投資 |
59,734 |
110,412 |
118,390 |
131,675 |
- - |
- - |
長期投資 |
59,734 |
110,412 |
118,390 |
131,675 |
- - |
- - |
固定資產 |
130,126 |
114,593 |
110,122 |
105,916 |
103,534 |
100,821 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
1,550 |
其他資產 |
14,037 |
20,965 |
7,897 |
7,549 |
10,896 |
9,236 |
存出保證金 |
- - |
- - |
14 |
803 |
6 |
6 |
遞延費用 |
- - |
- - |
1,446 |
34 |
374 |
- - |
遞延所得稅資產 |
- - |
- - |
279 |
1,176 |
7,505 |
6,672 |
其他資產–其它 |
- - |
- - |
6,158 |
5,536 |
3,011 |
2,558 |
資產總額 |
391,352 |
367,414 |
335,500 |
379,098 |
503,150 |
452,657 |
負債及股東權益總額 |
391,352 |
367,414 |
335,500 |
379,098 |
503,150 |
452,657 |
流動負債 |
124,191 |
78,208 |
27,986 |
54,514 |
- - |
- - |
短期借款 |
- - |
- - |
- - |
28,000 |
22,000 |
10,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
1,313 |
1,812 |
1,569 |
1,410 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
796 |
629 |
278 |
536 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
26,259 |
- - |
應付所得稅 |
- - |
- - |
2,709 |
3,396 |
1,093 |
5,310 |
應付費用 |
- - |
- - |
17,459 |
13,849 |
29,202 |
25,503 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
5,709 |
6,828 |
5,180 |
318 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
4,287 |
預收款項 |
- - |
- - |
- - |
- - |
11,297 |
21,391 |
其他流動負債 |
- - |
- - |
- - |
- - |
324 |
1,325 |
長期負債 |
- - |
- - |
- - |
- - |
48,000 |
40,713 |
長期借款 |
- - |
- - |
- - |
- - |
48,000 |
40,713 |
其他負債 |
578 |
373 |
330 |
294 |
164 |
125 |
負債總額 |
124,769 |
78,581 |
28,316 |
54,808 |
145,366 |
110,945 |
股本 |
199,840 |
211,432 |
221,770 |
258,720 |
- - |
- - |
普通股股本 |
199,840 |
211,432 |
221,770 |
258,720 |
258,720 |
261,200 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
52,000 |
48,003 |
48,003 |
55,003 |
55,096 |
56,046 |
保留盈餘 |
9,877 |
17,120 |
35,239 |
18,756 |
43,880 |
36,544 |
法定盈餘公積 |
- - |
- - |
10,294 |
12,106 |
12,106 |
15,283 |
未提撥保留盈餘 |
- - |
- - |
24,945 |
6,650 |
31,774 |
21,261 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
1,940 |
2,172 |
3,912 |
88 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
266,583 |
288,833 |
307,184 |
324,290 |
357,784 |
341,712 |
|
|
|