財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
97 |
96 |
95 |
98 |
99 |
100 |
營業收入 |
19,835,893 |
54,860 |
- - |
25,946,824 |
35,392,322 |
43,053,109 |
營業成本 |
18,102,671 |
51,277 |
- - |
23,322,112 |
31,938,692 |
40,230,372 |
營業毛利損 |
1,733,222 |
3,583 |
- - |
2,624,712 |
3,453,630 |
2,822,737 |
營業費用 |
1,585,069 |
2,022,457 |
28 |
1,798,529 |
1,975,724 |
1,885,243 |
營業損益 |
148,153 |
-2,018,874 |
-28 |
826,338 |
1,479,079 |
935,282 |
營業外收入 |
399,762 |
159,965 |
1 |
331,845 |
293,128 |
429,169 |
營業外支出 |
304,249 |
45,662 |
- - |
223,227 |
203,098 |
133,859 |
稅前損益 |
243,666 |
-87,571 |
-27 |
934,956 |
1,569,109 |
1,230,592 |
所得稅費用利益 |
55,721 |
-23,032 |
- - |
-13,424 |
212,701 |
189,738 |
稅後損益 |
187,945 |
-64,539 |
-27 |
948,380 |
1,356,408 |
1,040,854 |
期末股本 |
3,790,000 |
3,790,000 |
1,000 |
- - |
- - |
- - |
普通股每股盈餘 |
0.500 |
-0.560 |
-27.000 |
2.500 |
- - |
2.630 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
973 |
6,013,183 |
6,541,311 |
9,281,156 |
7,458,182 |
8,981,542 |
現金及約當現金 |
- - |
- - |
- - |
1,632,718 |
945,660 |
1,140,241 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
5,659,796 |
3,088,260 |
3,429,945 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
574,950 |
847,093 |
801,349 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
980,502 |
1,904,028 |
3,018,442 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
- - |
293,596.000 |
134,970.000 |
144,930.000 |
基金及長期投資 |
- - |
1,843,155 |
2,214,235 |
- - |
- - |
- - |
長期投資 |
- - |
1,843,155 |
2,214,235 |
- - |
- - |
- - |
固定資產 |
- - |
1,970,353 |
170,833 |
129,732 |
87,858 |
61,031 |
無形資產 |
- - |
1,751,677 |
1,681,226 |
1,689,064 |
1,553,766 |
66,002 |
其他資產 |
- - |
513,092 |
583,312 |
410,448 |
372,890 |
371,177 |
存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
124,526 |
91,671 |
98,227 |
資產總額 |
973 |
12,091,460 |
11,190,917 |
13,963,750 |
12,326,523 |
13,129,217 |
負債及股東權益總額 |
973 |
12,091,460 |
11,190,917 |
13,963,750 |
12,326,523 |
13,129,217 |
流動負債 |
- - |
4,717,826 |
4,490,176 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
16,855 |
6,150 |
3,646 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
5,869,705 |
4,767,297 |
6,118,461 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
768,526 |
985,363 |
989,167 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
400,000 |
- - |
- - |
預收款項 |
- - |
- - |
- - |
21,021 |
18,618 |
94,197 |
其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期負債 |
- - |
3,475,281 |
2,660,767 |
1,600,000 |
- - |
- - |
長期借款 |
- - |
3,475,281 |
2,660,767 |
1,600,000 |
- - |
- - |
其他負債 |
- - |
- - |
- - |
295,289 |
211,152 |
1,026,262 |
負債總額 |
- - |
8,193,107 |
7,150,943 |
9,017,090 |
6,095,138 |
8,237,399 |
股本 |
1,000 |
3,790,000 |
3,790,000 |
- - |
- - |
- - |
普通股股本 |
1,000 |
3,790,000 |
3,790,000 |
3,799,349 |
3,863,965 |
3,984,399 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
190,509 |
206,813 |
232,750 |
284,191 |
328,178 |
保留盈餘 |
|
|
12,530 |
960,910 |
2,317,318 |
474,408 |
法定盈餘公積 |
- - |
- - |
- - |
11,243 |
106,081 |
241,722 |
未提撥保留盈餘 |
- - |
- - |
- - |
949,667 |
2,211,237 |
232,686 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
|
30,631 |
|
|
97,300 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
973 |
389,353 |
4,039,974 |
4,946,660 |
6,231,385 |
4,891,818 |
|
|
|