財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
90 |
91 |
92 |
93 |
營業收入 |
820,748 |
817,633 |
2,068,686 |
3,536,770 |
2,364,821 |
2,140,412 |
營業成本 |
831,413 |
750,890 |
1,825,300 |
3,164,969 |
2,031,199 |
1,846,392 |
營業毛利損 |
-10,665 |
66,743 |
243,386 |
371,801 |
333,622 |
294,020 |
營業費用 |
180,645 |
96,540 |
179,857 |
283,710 |
294,076 |
277,730 |
營業損益 |
-191,310 |
-29,797 |
63,529 |
88,091 |
39,546 |
16,290 |
營業外收入 |
3,439 |
4,019 |
53,705 |
72,289 |
48,437 |
122,335 |
營業外支出 |
20,270 |
13,785 |
17,018 |
15,081 |
27,560 |
7,937 |
稅前損益 |
-208,141 |
-39,563 |
100,216 |
145,299 |
60,423 |
130,688 |
所得稅費用利益 |
-12,195 |
-45,450 |
-8,422 |
20,724 |
15,329 |
1,124 |
稅後損益 |
-195,946 |
5,887 |
108,638 |
124,575 |
45,094 |
129,564 |
期末股本 |
410,000 |
346,000 |
673,000 |
673,000 |
751,300 |
1,000,000 |
普通股每股盈餘 |
-6.990 |
0.200 |
1.610 |
1.850 |
0.600 |
1.550 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
1.550 |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
227,624 |
841,210 |
939,501 |
1,796,471 |
2,203,044 |
1,267,577 |
現金及約當現金 |
2,249 |
202,875 |
257,610 |
726,933 |
494,129 |
199,276 |
短期投資 |
- - |
89,362 |
135,690 |
37,462 |
- - |
51,000 |
應收票據淨額 |
4,618 |
- - |
- - |
112 |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
32,084 |
102,360 |
327,423 |
527,054 |
123,620 |
238,412 |
應收帳款–關係人淨額 |
- - |
21,048 |
12,457 |
221,058 |
306,519 |
8,116 |
其他應收款項 |
4,564 |
6,063 |
4,420 |
25,517 |
1,279 |
242,569 |
其他應收款項–關係人 |
- - |
12,110 |
40,871 |
- - |
1,187,238 |
24,025 |
存貨 |
149,512 |
363,730 |
120,430 |
201,561 |
49,524 |
438,548 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
1,195.000 |
31,694.000 |
13,515.000 |
14,838.000 |
11,116.000 |
27,636.000 |
其他流動資產 |
33,402.000 |
11,968.000 |
27,085.000 |
41,936.000 |
29,619.000 |
37,995.000 |
基金及長期投資 |
9,000 |
37,963 |
61,559 |
397,791 |
192,488 |
525,826 |
長期投資 |
9,000 |
37,963 |
61,559 |
397,791 |
192,488 |
525,826 |
固定資產 |
221,211 |
253,496 |
257,502 |
286,820 |
302,527 |
659,375 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
45,726 |
68,270 |
60,632 |
31,407 |
48,049 |
44,860 |
存出保證金 |
309 |
339 |
349 |
10,343 |
5,703 |
1,466 |
遞延費用 |
2,359 |
1,906 |
953 |
9 |
24,303 |
21,009 |
遞延所得稅資產 |
43,058 |
66,025 |
59,330 |
21,055 |
18,043 |
22,385 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
503,561 |
1,200,939 |
1,319,194 |
2,512,489 |
2,746,108 |
2,497,638 |
負債及股東權益總額 |
503,561 |
1,200,939 |
1,319,194 |
2,512,489 |
2,746,108 |
2,497,638 |
流動負債 |
161,645 |
543,409 |
551,395 |
1,589,478 |
1,794,099 |
1,196,843 |
短期借款 |
6,500 |
- - |
- - |
- - |
100,140 |
375,969 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
46 |
21 |
- - |
- - |
- - |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
138,294 |
342,119 |
401,866 |
812,046 |
329,084 |
423,576 |
應付帳款–關係人淨額 |
- - |
178,880 |
85,945 |
696,067 |
116,914 |
47,961 |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
12,394 |
應付費用 |
13,870 |
21,709 |
34,837 |
76,351 |
59,198 |
109,334 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
873,450 |
- - |
其他應付款項 |
2,605 |
355 |
26,698 |
309 |
314,522 |
225,530 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
預收款項 |
330 |
325 |
49 |
172 |
791 |
78 |
其他流動負債 |
- - |
- - |
2,000 |
4,533 |
- - |
2,001 |
長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
其他負債 |
1,986 |
2,664 |
3,170 |
34,295 |
35,421 |
7,925 |
負債總額 |
163,631 |
546,073 |
554,565 |
1,623,773 |
1,829,520 |
1,204,768 |
股本 |
346,000 |
673,000 |
673,000 |
673,000 |
751,300 |
1,000,000 |
普通股股本 |
346,000 |
673,000 |
673,000 |
673,000 |
751,300 |
1,000,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
300 |
43,019 |
43,019 |
42,680 |
42,680 |
68,045 |
保留盈餘 |
|
|
47,656 |
172,570 |
125,787 |
255,351 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
17,257 |
21,766 |
未提撥保留盈餘 |
|
|
47,656 |
172,570 |
108,530 |
230,406 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
|
954 |
466 |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
339,930 |
654,866 |
764,629 |
888,716 |
916,588 |
1,292,870 |
|
|
|