財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
|
90 |
89 |
88 |
87 |
91 |
營業收入 |
- - |
912,653 |
1,086,133 |
1,042,560 |
1,010,273 |
1,177,018 |
營業成本 |
- - |
707,097 |
791,506 |
723,168 |
707,276 |
869,264 |
營業毛利損 |
- - |
205,556 |
294,627 |
319,392 |
302,997 |
307,754 |
營業費用 |
- - |
105,078 |
188,466 |
186,935 |
200,086 |
167,014 |
營業損益 |
- - |
100,478 |
106,161 |
132,457 |
102,911 |
140,740 |
營業外收入 |
- - |
67,242 |
67,147 |
- - |
- - |
10,565 |
營業外支出 |
- - |
53,462 |
64,470 |
- - |
- - |
18,838 |
稅前損益 |
- - |
114,258 |
108,838 |
56,581 |
41,525 |
132,467 |
所得稅費用利益 |
- - |
33,587 |
11,108 |
870 |
-11,707 |
22,334 |
稅後損益 |
- - |
80,671 |
97,730 |
55,711 |
53,232 |
110,133 |
期末股本 |
- - |
645,300 |
645,300 |
540,000 |
450,000 |
696,924 |
普通股每股盈餘 |
- - |
1.160 |
1.514 |
1.032 |
1.183 |
1.580 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
|
87 |
88 |
89 |
90 |
91 |
流動資產 |
- - |
734,685 |
751,874 |
847,648 |
715,640 |
643,537 |
現金及約當現金 |
- - |
50,267 |
54,844 |
21,587 |
76,763 |
167,809 |
短期投資 |
- - |
- - |
- - |
- - |
155,690 |
42,423 |
應收票據淨額 |
- - |
26,620 |
26,974 |
22,358 |
23,685 |
24,232 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
36,903 |
74,354 |
184,508 |
137,382 |
125,045 |
應收帳款–關係人淨額 |
- - |
413,205 |
- - |
317,589 |
79,368 |
76,107 |
其他應收款項 |
- - |
- - |
362,852 |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
183,797 |
205,208 |
220,258 |
220,926 |
187,802 |
預付款項 |
- - |
23,893.000 |
3,135.000 |
11,659.000 |
4,203.000 |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
24,507.000 |
69,689.000 |
17,623.000 |
20,119.000 |
基金及長期投資 |
- - |
115,962 |
95,744 |
216,185 |
319,424 |
409,470 |
長期投資 |
- - |
115,962 |
95,744 |
216,185 |
319,424 |
409,470 |
固定資產 |
- - |
394,736 |
447,811 |
496,329 |
445,902 |
427,939 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
7,715 |
其他資產 |
- - |
75,064 |
65,667 |
58,406 |
43,123 |
36,071 |
存出保證金 |
- - |
1,177 |
1,210 |
- - |
- - |
- - |
遞延費用 |
- - |
15,521 |
9,831 |
5,494 |
- - |
- - |
遞延所得稅資產 |
- - |
35,946 |
27,625 |
22,156 |
- - |
- - |
其他資產–其它 |
- - |
- - |
27,001 |
30,756 |
- - |
- - |
資產總額 |
- - |
1,320,447 |
1,361,096 |
1,618,568 |
1,524,089 |
1,524,732 |
負債及股東權益總額 |
- - |
1,320,447 |
1,361,096 |
1,618,568 |
1,524,089 |
1,524,732 |
流動負債 |
- - |
409,592 |
442,108 |
555,785 |
477,230 |
382,817 |
短期借款 |
- - |
111,830 |
140,000 |
185,718 |
110,000 |
- - |
應付短期票券 |
- - |
98,500 |
68,304 |
176,940 |
168,904 |
126,926 |
應付票據 |
- - |
43,413 |
42,952 |
61,054 |
55,929 |
60,466 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
30,329 |
54,652 |
25,864 |
31,817 |
64,069 |
應付帳款–關係人淨額 |
- - |
7,384 |
16,869 |
- - |
- - |
- - |
應付所得稅 |
- - |
12,731 |
7,451 |
4,236 |
4,205 |
21,270 |
應付費用 |
- - |
49,182 |
47,512 |
44,929 |
48,377 |
56,441 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
56,223 |
58,305 |
51,970 |
57,998 |
47,498 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
6,063 |
5,074 |
- - |
6,147 |
長期負債 |
- - |
172,221 |
122,028 |
181,895 |
101,097 |
53,599 |
長期借款 |
- - |
172,221 |
122,028 |
181,895 |
101,097 |
- - |
其他負債 |
- - |
46,029 |
47,232 |
68,371 |
50,194 |
69,935 |
負債總額 |
- - |
627,842 |
611,368 |
806,051 |
628,521 |
506,351 |
股本 |
- - |
450,000 |
540,000 |
645,300 |
645,300 |
696,924 |
普通股股本 |
- - |
450,000 |
540,000 |
645,300 |
645,300 |
696,924 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
302,343 |
259,131 |
201,537 |
201,537 |
195,600 |
保留盈餘 |
- - |
74,569 |
83,348 |
133,372 |
214,043 |
263,973 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
- - |
74,569 |
83,348 |
133,372 |
214,043 |
- - |
未實現長期股權投資損失 |
- - |
|
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
- - |
692,605 |
749,728 |
812,517 |
895,568 |
1,018,381 |
|
|
|