財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
87 |
90 |
91 |
92 |
93 |
營業收入 |
52,598 |
- - |
704,949 |
1,750,551 |
2,015,310 |
3,802,599 |
營業成本 |
74,960 |
- - |
657,532 |
1,570,790 |
1,941,847 |
3,372,598 |
營業毛利損 |
-22,362 |
- - |
47,417 |
179,761 |
73,463 |
430,001 |
營業費用 |
141,112 |
5,360 |
258,074 |
323,304 |
161,674 |
173,212 |
營業損益 |
-163,474 |
-5,360 |
-210,657 |
-143,543 |
-88,211 |
256,789 |
營業外收入 |
15,912 |
100 |
22,975 |
6,134 |
115,573 |
9,702 |
營業外支出 |
13,323 |
378 |
14,536 |
24,073 |
77,633 |
52,384 |
稅前損益 |
-160,885 |
-5,638 |
-202,218 |
-161,482 |
-50,271 |
214,107 |
所得稅費用利益 |
-44,469 |
-1,450 |
-52,298 |
33,042 |
-286 |
39,578 |
稅後損益 |
-116,416 |
-4,188 |
-149,920 |
-194,524 |
-49,985 |
174,529 |
期末股本 |
980,000 |
1,000 |
1,280,000 |
1,280,000 |
- - |
820,000 |
普通股每股盈餘 |
-2.740 |
-42.340 |
-1.390 |
-1.520 |
- - |
- - |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
-0.600 |
2.130 |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
115,765 |
481,396 |
710,903 |
990,208 |
1,169,595 |
1,776,857 |
現金及約當現金 |
51,314 |
64,819 |
68,789 |
108,362 |
250,297 |
194,149 |
短期投資 |
60,000 |
232,008 |
154,523 |
135,000 |
- - |
- - |
應收票據淨額 |
- - |
160 |
61 |
169 |
683 |
371 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
50,480 |
180,509 |
301,676 |
530,922 |
1,114,924 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
1,812 |
105,727 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
156,180 |
5,538 |
存貨 |
- - |
79,996 |
224,384 |
324,174 |
173,923 |
305,635 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
4,451.000 |
53,933.000 |
- - |
120,827.000 |
49,681.000 |
40,913.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
48,071 |
52,831 |
長期投資 |
- - |
- - |
- - |
- - |
45,562 |
48,764 |
固定資產 |
16,419 |
523,256 |
603,472 |
649,886 |
485,744 |
457,621 |
無形資產 |
- - |
30,000 |
24,000 |
18,000 |
- - |
- - |
其他資產 |
23,885 |
81,273 |
117,413 |
44,864 |
52,267 |
20,163 |
存出保證金 |
- - |
6,776 |
- - |
- - |
- - |
- - |
遞延費用 |
- - |
25,132 |
40,034 |
- - |
21,575 |
20,163 |
遞延所得稅資產 |
- - |
49,365 |
67,750 |
- - |
30,692 |
- - |
其他資產–其它 |
- - |
- - |
9,629 |
- - |
- - |
- - |
資產總額 |
156,069 |
1,115,925 |
1,455,788 |
1,702,958 |
1,755,677 |
2,307,472 |
負債及股東權益總額 |
156,069 |
1,115,925 |
1,455,788 |
1,702,958 |
1,755,677 |
2,307,472 |
流動負債 |
9,503 |
231,168 |
359,464 |
810,294 |
841,090 |
1,201,712 |
短期借款 |
- - |
105,172 |
95,761 |
280,950 |
215,000 |
105,000 |
應付短期票券 |
- - |
- - |
- - |
44,983 |
69,938 |
104,931 |
應付票據 |
- - |
77,272 |
32,003 |
84,382 |
35,062 |
39,976 |
應付票據–關係人淨額 |
- - |
5,889 |
501 |
9,368 |
- - |
1,280 |
應付帳款 |
- - |
10,587 |
133,120 |
239,916 |
327,325 |
672,161 |
應付帳款–關係人淨額 |
- - |
5,064 |
8,594 |
29,706 |
45,082 |
137,365 |
應付所得稅 |
|
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
- - |
124,629 |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
12,000 |
77,501 |
- - |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
7,761 |
27,184 |
89,485 |
- - |
71,182 |
140,999 |
長期負債 |
- - |
48,000 |
48,000 |
108,989 |
- - |
- - |
長期借款 |
- - |
48,000 |
48,000 |
108,989 |
107,496 |
125,000 |
其他負債 |
- - |
1,607 |
3,094 |
5,958 |
7,117 |
8,658 |
負債總額 |
9,503 |
280,775 |
410,558 |
852,252 |
955,703 |
1,335,370 |
股本 |
175,000 |
980,000 |
1,280,000 |
1,280,000 |
820,000 |
820,000 |
普通股股本 |
175,000 |
980,000 |
1,280,000 |
1,280,000 |
820,000 |
820,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
60,000 |
60,000 |
30,706 |
1,116 |
保留盈餘 |
|
|
|
|
|
155,250 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
- - |
|
|
|
|
155,250 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
146,566 |
835,150 |
1,045,230 |
850,706 |
799,974 |
972,102 |
|
|
|