財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
營業收入 |
1,643,065 |
1,609,104 |
1,341,860 |
1,456,153 |
1,468,788 |
1,760,846 |
營業成本 |
1,333,970 |
1,309,895 |
1,061,247 |
1,180,386 |
1,181,261 |
1,430,127 |
營業毛利損 |
309,095 |
299,209 |
280,613 |
275,767 |
287,527 |
330,719 |
營業費用 |
256,633 |
258,481 |
210,065 |
216,051 |
216,613 |
242,509 |
營業損益 |
52,462 |
40,728 |
70,548 |
59,716 |
70,914 |
87,348 |
營業外收入 |
44,274 |
23,299 |
22,931 |
41,408 |
34,242 |
72,272 |
營業外支出 |
56,926 |
41,693 |
34,907 |
33,413 |
26,629 |
43,180 |
稅前損益 |
39,810 |
22,334 |
58,572 |
67,711 |
78,527 |
116,440 |
所得稅費用利益 |
9,757 |
4,350 |
13,835 |
10,454 |
13,980 |
24,480 |
稅後損益 |
30,053 |
17,984 |
44,737 |
57,257 |
64,547 |
91,960 |
期末股本 |
246,840 |
224,400 |
187,000 |
278,621 |
344,414 |
361,634 |
普通股每股盈餘 |
1.218 |
0.801 |
2.392 |
2.060 |
1.960 |
2.540 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
流動資產 |
539,491 |
579,572 |
505,902 |
460,808 |
528,193 |
646,237 |
現金及約當現金 |
116,666 |
95,022 |
51,893 |
41,117 |
76,980 |
69,132 |
短期投資 |
2,000 |
2,366 |
10,145 |
5,380 |
1,990 |
1,982 |
應收票據淨額 |
9,789 |
27,417 |
5,972 |
9,365 |
9,259 |
8,274 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
21,890 |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
171,907 |
224,849 |
212,436 |
218,356 |
241,418 |
294,207 |
應收帳款–關係人淨額 |
46,934 |
41,440 |
25,213 |
31,007 |
31,052 |
35,514 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
70,980 |
84,918 |
71,959 |
80,384 |
87,203 |
155,743 |
預付款項 |
9,142.000 |
15,132.000 |
30,908.000 |
4,894.000 |
17,333.000 |
11,405.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
90,183.000 |
88,428.000 |
97,376.000 |
70,305.000 |
62,958.000 |
60,633.000 |
基金及長期投資 |
73,660 |
127,465 |
122,787 |
157,964 |
218,041 |
284,228 |
長期投資 |
73,660 |
127,465 |
122,787 |
157,964 |
218,041 |
284,228 |
固定資產 |
183,545 |
151,183 |
110,920 |
118,875 |
124,164 |
223,609 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
31,975 |
33,340 |
41,895 |
35,701 |
48,744 |
54,834 |
存出保證金 |
7,078 |
2,410 |
1,965 |
1,962 |
1,962 |
2,059 |
遞延費用 |
4,518 |
4,179 |
7,047 |
11,763 |
15,443 |
16,002 |
遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產–其它 |
- - |
- - |
- - |
7,300 |
18,101 |
30,062 |
資產總額 |
828,671 |
891,560 |
781,504 |
773,348 |
919,142 |
1,208,908 |
負債及股東權益總額 |
828,671 |
891,560 |
781,504 |
773,348 |
919,142 |
1,208,908 |
流動負債 |
474,003 |
512,933 |
413,761 |
365,718 |
367,808 |
553,428 |
短期借款 |
267,481 |
308,302 |
213,996 |
146,152 |
133,089 |
226,216 |
應付短期票券 |
19,915 |
- - |
19,961 |
19,981 |
4,996 |
19,988 |
應付票據 |
40,403 |
45,599 |
35,079 |
55,317 |
64,224 |
76,658 |
應付票據–關係人淨額 |
- - |
- - |
5,019 |
6,458 |
- - |
- - |
應付帳款 |
65,669 |
64,786 |
67,203 |
53,136 |
65,207 |
66,462 |
應付帳款–關係人淨額 |
12,477 |
- - |
- - |
8,652 |
11,760 |
24,036 |
應付所得稅 |
1,970 |
11,168 |
3,637 |
3,705 |
3,484 |
14,589 |
應付費用 |
40,610 |
40,854 |
40,147 |
44,316 |
51,753 |
75,420 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
20,295 |
35,232 |
17,708 |
16,638 |
23,909 |
43,916 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
5,183 |
6,992 |
10,218 |
11,363 |
9,386 |
6,143 |
長期負債 |
34,520 |
44,824 |
26,368 |
26,079 |
71,451 |
- - |
長期借款 |
34,520 |
44,824 |
26,368 |
26,079 |
71,451 |
74,929 |
其他負債 |
1,668 |
5,104 |
4,338 |
7,415 |
17,868 |
29,252 |
負債總額 |
510,191 |
562,861 |
444,467 |
399,212 |
457,127 |
707,177 |
股本 |
224,400 |
246,840 |
259,182 |
278,621 |
344,414 |
361,634 |
普通股股本 |
224,400 |
246,840 |
259,182 |
278,621 |
344,414 |
361,634 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
55,834 |
33,436 |
21,094 |
7,909 |
14,473 |
14,473 |
保留盈餘 |
39,483 |
45,873 |
50,414 |
78,523 |
98,700 |
136,094 |
法定盈餘公積 |
8,552 |
10,335 |
13,336 |
16,411 |
22,137 |
28,592 |
未提撥保留盈餘 |
30,931 |
34,301 |
37,078 |
62,112 |
76,563 |
107,502 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
2,550 |
6,347 |
9,083 |
4,428 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
318,480 |
328,699 |
337,037 |
374,136 |
462,015 |
501,731 |
|
|
|