財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
營業收入 |
2,073,646 |
2,529,106 |
4,473,790 |
4,911,137 |
3,880,812 |
3,416,360 |
營業成本 |
2,034,724 |
2,512,297 |
3,982,739 |
4,313,844 |
3,562,261 |
3,036,562 |
營業毛利損 |
38,922 |
16,809 |
491,051 |
597,293 |
318,551 |
379,798 |
營業費用 |
130,134 |
193,978 |
138,063 |
161,131 |
162,113 |
162,473 |
營業損益 |
-91,212 |
-177,169 |
352,988 |
436,162 |
156,438 |
217,325 |
營業外收入 |
19,008 |
18,206 |
35,798 |
26,818 |
34,404 |
9,348 |
營業外支出 |
144,730 |
146,491 |
199,464 |
231,614 |
230,321 |
42,216 |
稅前損益 |
-216,934 |
-305,454 |
189,322 |
231,366 |
-39,479 |
184,457 |
所得稅費用利益 |
- - |
- - |
- - |
- - |
- - |
829 |
稅後損益 |
-216,934 |
-305,454 |
189,322 |
231,366 |
-39,479 |
183,628 |
期末股本 |
1,840,000 |
2,000,000 |
2,000,000 |
- - |
- - |
- - |
普通股每股盈餘 |
-1.180 |
-1.650 |
0.950 |
1.160 |
-0.200 |
0.920 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
93 |
94 |
95 |
96 |
97 |
98 |
流動資產 |
1,178,827 |
1,282,172 |
1,537,077 |
2,061,020 |
1,259,418 |
1,650,429 |
現金及約當現金 |
139,927 |
64,829 |
108,139 |
795,173 |
421,516 |
398,818 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
58,349 |
97,702 |
55,293 |
48,479 |
8,208 |
13,141 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
641,581 |
716,105 |
797,005 |
567,036 |
291,715 |
792,547 |
應收帳款–關係人淨額 |
22,010 |
60,758 |
102,626 |
46,420 |
17,982 |
19,444 |
其他應收款項 |
21,390 |
18,858 |
25,634 |
30,943 |
10,193 |
20,022 |
其他應收款項–關係人 |
- - |
- - |
- - |
85,648 |
103,024 |
- - |
存貨 |
234,916 |
202,781 |
377,881 |
441,476 |
359,751 |
366,354 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
26,547.000 |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
34,107.000 |
121,139.000 |
70,499.000 |
45,845.000 |
47,029.000 |
40,103.000 |
基金及長期投資 |
4,072 |
5,344 |
- - |
- - |
- - |
- - |
長期投資 |
4,072 |
5,344 |
- - |
- - |
- - |
- - |
固定資產 |
3,667,966 |
3,262,067 |
2,867,247 |
2,622,942 |
3,203,690 |
3,328,560 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
159,735 |
131,787 |
129,057 |
132,287 |
127,601 |
127,038 |
存出保證金 |
23,359 |
947 |
628 |
336 |
342 |
1,268 |
遞延費用 |
22,866 |
17,330 |
14,271 |
17,793 |
13,101 |
11,612 |
遞延所得稅資產 |
113,510 |
113,510 |
114,158 |
114,158 |
114,158 |
114,158 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
5,010,600 |
4,681,370 |
4,541,629 |
4,816,249 |
4,590,709 |
5,110,038 |
負債及股東權益總額 |
5,010,600 |
4,681,370 |
4,541,629 |
4,816,249 |
4,590,709 |
5,110,038 |
流動負債 |
1,555,081 |
1,512,490 |
- - |
- - |
- - |
- - |
短期借款 |
618,968 |
657,697 |
461,964 |
306,788 |
147,752 |
274,414 |
應付短期票券 |
113,176 |
185,351 |
556,805 |
459,900 |
220,716 |
507,830 |
應付票據 |
44 |
3 |
44 |
727 |
63 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
39,798 |
161,262 |
21,959 |
47,819 |
11,103 |
95,616 |
應付帳款–關係人淨額 |
23,610 |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
26 |
26 |
26 |
26 |
- - |
478 |
應付費用 |
143,749 |
134,264 |
135,052 |
156,897 |
100,546 |
176,687 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
141,037 |
73,756 |
14,856 |
172,445 |
131,788 |
19,504 |
一年或一營業週期內到期長期負債 |
474,367 |
299,236 |
568,495 |
204,209 |
408,418 |
408,418 |
預收款項 |
306 |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
895 |
1,061 |
2,422 |
114 |
302 |
長期負債 |
- - |
- - |
974,206 |
1,429,461 |
1,579,044 |
1,452,450 |
長期借款 |
1,643,427 |
1,549,991 |
974,206 |
1,429,461 |
1,579,044 |
1,452,450 |
其他負債 |
2,269 |
1,803 |
355 |
979 |
1,574 |
1,614 |
負債總額 |
3,232,344 |
3,064,284 |
2,735,022 |
2,781,977 |
2,602,859 |
2,937,313 |
股本 |
1,840,000 |
2,000,000 |
2,000,000 |
- - |
- - |
- - |
普通股股本 |
1,840,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
2,000,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
155,509 |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
37,809 |
|
181,958 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
3,781 |
3,781 |
未提撥保留盈餘 |
|
|
|
37,809 |
|
178,177 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
164 |
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,778,256 |
1,617,086 |
1,806,607 |
2,034,272 |
1,987,850 |
2,172,725 |
|
|
|