財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
93 |
98 |
99 |
100 |
101 |
營業收入 |
209,249 |
224,892 |
220,564 |
221,559 |
192,550 |
151,006 |
營業成本 |
154,102 |
124,970 |
97,747 |
79,256 |
73,328 |
58,131 |
營業毛利損 |
55,147 |
99,922 |
122,817 |
142,303 |
119,222 |
92,875 |
營業費用 |
82,053 |
77,819 |
94,146 |
99,082 |
99,324 |
96,767 |
營業損益 |
-26,906 |
22,103 |
28,671 |
43,221 |
19,898 |
-3,892 |
營業外收入 |
3,697 |
790 |
662 |
1,055 |
7,242 |
522 |
營業外支出 |
-15,353 |
-10,691 |
10,974 |
34,590 |
12,296 |
19,174 |
稅前損益 |
-38,562 |
12,202 |
18,359 |
9,686 |
14,844 |
-22,544 |
所得稅費用利益 |
-11,585 |
-277 |
4,195 |
1,820 |
5,557 |
9,755 |
稅後損益 |
-26,977 |
12,479 |
14,164 |
7,866 |
9,287 |
-32,299 |
期末股本 |
120,000 |
99,574 |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-2.250 |
1.410 |
0.930 |
- - |
0.460 |
-1.580 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
164,571 |
146,701 |
275,834 |
188,867 |
142,767 |
177,983 |
現金及約當現金 |
- - |
- - |
139,531 |
85,213 |
56,671 |
100,290 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
83,288 |
66,562 |
68,812 |
68,166 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款–關係人淨額 |
- - |
- - |
28,989 |
8,319 |
8,726 |
- - |
其他應收款項 |
- - |
- - |
8,149 |
17,994 |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
10,730 |
1,736 |
3,010 |
3,540 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
- - |
5,147.000 |
9,043.000 |
5,548.000 |
5,987.000 |
基金及長期投資 |
23,984 |
22,345 |
- - |
- - |
- - |
- - |
長期投資 |
23,984 |
22,345 |
- - |
- - |
- - |
- - |
固定資產 |
117,513 |
113,044 |
109,755 |
105,696 |
102,526 |
104,958 |
無形資產 |
- - |
3,752 |
- - |
- - |
- - |
- - |
其他資產 |
39,068 |
38,248 |
40,183 |
39,766 |
44,643 |
35,812 |
存出保證金 |
- - |
- - |
18,000 |
21,872 |
27,827 |
26,477 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
- - |
- - |
13,801 |
15,910 |
12,292 |
2,796 |
其他資產–其它 |
- - |
- - |
8,382 |
1,984 |
4,524 |
6,539 |
資產總額 |
345,136 |
324,090 |
442,311 |
358,264 |
361,111 |
319,185 |
負債及股東權益總額 |
345,136 |
324,090 |
442,311 |
358,264 |
361,111 |
319,185 |
流動負債 |
175,980 |
117,828 |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
57,757 |
30,000 |
30,000 |
39,066 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
8,937 |
3,073 |
6,414 |
5,185 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
32,832 |
2,960 |
6,182 |
732 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
- - |
25,421 |
18,218 |
19,114 |
19,684 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
- - |
10,029 |
10,029 |
9,251 |
9,357 |
預收款項 |
- - |
- - |
11,667 |
- - |
- - |
1,104 |
其他流動負債 |
- - |
- - |
3,622 |
6,842 |
2,935 |
4,967 |
長期負債 |
73,104 |
57,254 |
59,518 |
48,573 |
40,174 |
30,807 |
長期借款 |
73,104 |
57,254 |
59,518 |
48,573 |
40,174 |
30,807 |
其他負債 |
9,068 |
14,239 |
- - |
- - |
- - |
- - |
負債總額 |
258,152 |
189,321 |
209,783 |
119,695 |
114,070 |
110,902 |
股本 |
120,000 |
152,000 |
- - |
- - |
- - |
- - |
普通股股本 |
120,000 |
152,000 |
200,000 |
200,000 |
200,000 |
204,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
12,414 |
6,400 |
38,400 |
32,805 |
32,805 |
32,805 |
保留盈餘 |
|
|
|
7,866 |
13,153 |
|
法定盈餘公積 |
|
|
- - |
- - |
786 |
1,715 |
未提撥保留盈餘 |
- - |
- - |
|
7,866 |
12,367 |
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
824 |
2,528 |
|
|
1,083 |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
86,984 |
134,769 |
232,528 |
238,569 |
247,041 |
208,283 |
|
|
|