財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
91 |
90 |
89 |
88 |
87 |
92 |
營業收入 |
544,878 |
541,909 |
538,080 |
597,688 |
636,818 |
463,526 |
營業成本 |
303,426 |
295,336 |
287,184 |
324,800 |
342,896 |
224,142 |
營業毛利損 |
241,452 |
246,573 |
250,896 |
272,888 |
293,922 |
239,384 |
營業費用 |
215,729 |
212,390 |
211,244 |
245,248 |
244,029 |
216,924 |
營業損益 |
25,723 |
34,183 |
39,652 |
27,640 |
49,893 |
22,460 |
營業外收入 |
5,711 |
24,072 |
5,941 |
9,055 |
12,691 |
884 |
營業外支出 |
118,740 |
81,485 |
31,230 |
4,967 |
5,602 |
59,353 |
稅前損益 |
-87,306 |
-23,230 |
14,363 |
31,728 |
56,982 |
-36,009 |
所得稅費用利益 |
-25,443 |
-5,300 |
14,000 |
5,300 |
13,600 |
19,781 |
稅後損益 |
-61,863 |
-17,930 |
363 |
26,428 |
43,382 |
-55,790 |
期末股本 |
232,875 |
232,875 |
232,875 |
232,875 |
202,500 |
- - |
普通股每股盈餘 |
-2.660 |
-0.770 |
0.020 |
1.130 |
2.140 |
-2.400 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
88 |
89 |
90 |
91 |
92 |
流動資產 |
177,067 |
203,786 |
176,246 |
190,154 |
128,162 |
100,928 |
現金及約當現金 |
102,914 |
163,051 |
99,923 |
144,493 |
54,626 |
16,637 |
短期投資 |
21,500 |
- - |
17,464 |
- - |
16,000 |
- - |
應收票據淨額 |
690 |
1,166 |
1,811 |
117 |
262 |
906 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
23,642 |
13,785 |
37,528 |
17,633 |
22,858 |
37,500 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
16,991 |
11,653 |
8,248 |
6,772 |
5,158 |
6,690 |
預付款項 |
8,560.000 |
9,869.000 |
11,017.000 |
9,372.000 |
8,386.000 |
10,129.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
2,770.000 |
4,262.000 |
255.000 |
11,767.000 |
20,872.000 |
20,764.000 |
基金及長期投資 |
- - |
- - |
40,325 |
116,138 |
90,287 |
149,783 |
長期投資 |
- - |
- - |
40,325 |
116,138 |
90,287 |
149,783 |
固定資產 |
333,996 |
341,854 |
314,474 |
293,093 |
307,231 |
316,834 |
無形資產 |
2,643 |
2,704 |
1,195 |
5,623 |
5,361 |
- - |
其他資產 |
56,377 |
23,327 |
25,828 |
35,531 |
54,190 |
44,339 |
存出保證金 |
- - |
- - |
- - |
5,547 |
- - |
5,255 |
遞延費用 |
- - |
- - |
7,059 |
3,785 |
- - |
11,700 |
遞延所得稅資產 |
- - |
- - |
- - |
16,793 |
- - |
27,384 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
570,083 |
571,671 |
558,068 |
640,539 |
585,231 |
611,884 |
負債及股東權益總額 |
570,083 |
571,671 |
558,068 |
640,539 |
585,231 |
611,884 |
流動負債 |
88,618 |
81,090 |
94,078 |
218,298 |
206,917 |
279,234 |
短期借款 |
- - |
- - |
- - |
- - |
- - |
132,500 |
應付短期票券 |
- - |
- - |
- - |
134,500 |
132,500 |
- - |
應付票據 |
9,836 |
11,356 |
9,530 |
15,483 |
9,079 |
12,613 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
4,544 |
3,743 |
2,308 |
4,680 |
3,219 |
1,747 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
8,496 |
321 |
7,626 |
3,649 |
- - |
- - |
應付費用 |
50,950 |
53,274 |
62,037 |
- - |
45,283 |
49,617 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
53,730 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
4,400 |
4,504 |
4,609 |
1,499 |
2,557 |
13,295 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
10,392 |
- - |
7,968 |
12,830 |
14,279 |
15,732 |
長期負債 |
49,263 |
- - |
40,145 |
10,878 |
- - |
- - |
長期借款 |
49,263 |
- - |
40,145 |
10,878 |
- - |
23,593 |
其他負債 |
5,732 |
7,673 |
9,114 |
16,765 |
19,479 |
16,985 |
負債總額 |
143,613 |
133,517 |
143,337 |
245,941 |
252,999 |
336,728 |
股本 |
202,500 |
232,875 |
232,875 |
232,875 |
232,875 |
232,875 |
普通股股本 |
202,500 |
232,875 |
232,875 |
232,875 |
232,875 |
232,875 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
80,432 |
74,357 |
74,437 |
74,437 |
74,437 |
74,437 |
保留盈餘 |
143,538 |
130,922 |
107,419 |
89,489 |
27,626 |
|
法定盈餘公積 |
15,722 |
20,060 |
22,703 |
22,731 |
- - |
- - |
未提撥保留盈餘 |
127,816 |
110,862 |
84,716 |
66,758 |
- - |
- - |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
|
- - |
累積換算調整數 |
- - |
- - |
- - |
|
- - |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
426,470 |
438,154 |
414,731 |
394,598 |
332,232 |
275,156 |
|
|
|