財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
90 |
91 |
92 |
89 |
93 |
94 |
營業收入 |
3,581,905 |
3,400,143 |
3,128,152 |
4,177,885 |
3,300,919 |
3,259,561 |
營業成本 |
3,000,481 |
2,473,964 |
1,959,573 |
-3,067,445 |
1,988,037 |
2,042,519 |
營業毛利損 |
581,424 |
926,179 |
1,168,579 |
7,245,330 |
1,312,882 |
1,217,042 |
營業費用 |
816,561 |
787,680 |
667,437 |
509,146 |
759,282 |
719,572 |
營業損益 |
-235,137 |
138,499 |
501,142 |
6,736,184 |
553,600 |
497,470 |
營業外收入 |
37,711 |
27,020 |
36,052 |
21,765 |
36,877 |
28,757 |
營業外支出 |
-137,973 |
203,584 |
267,826 |
-112,264 |
25,058 |
45,647 |
稅前損益 |
-335,399 |
-38,065 |
269,368 |
6,870,213 |
565,419 |
480,580 |
所得稅費用利益 |
3,250 |
- - |
58,844 |
-2,268 |
135,222 |
58,090 |
稅後損益 |
-338,649 |
-38,065 |
210,524 |
6,872,481 |
430,197 |
422,490 |
期末股本 |
- - |
- - |
- - |
880,000 |
880,000 |
880,000 |
普通股每股盈餘 |
-3.850 |
-0.430 |
2.390 |
- - |
4.890 |
4.800 |
簡單每股盈餘 |
- - |
- - |
- - |
-1.000 |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
1,033,479 |
926,762 |
1,100,386 |
947,634 |
1,123,286 |
865,193 |
現金及約當現金 |
51,870 |
75,708 |
241,552 |
69,349 |
363,118 |
130,736 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
125,846 |
95,788 |
50,114 |
357,554 |
287,681 |
259,780 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
70,639 |
42,987 |
355,037 |
4,043 |
1,695 |
- - |
應收帳款淨額 |
525,273 |
470,977 |
308,574 |
245,324 |
272,296 |
301,443 |
應收帳款–關係人淨額 |
57,611 |
44,908 |
15,904 |
60,688 |
56,787 |
5,455 |
其他應收款項 |
61,091 |
28,755 |
6,708 |
54,837 |
3,332 |
4,556 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
49,502 |
52,431 |
32,812 |
68,516 |
56,857 |
82,284 |
預付款項 |
9,074.000 |
2,208.000 |
3,145.000 |
8,123.000 |
18,806.000 |
29,372.000 |
預付費用 |
69,049.000 |
101,101.000 |
73,143.000 |
64,606.000 |
55,685.000 |
45,729.000 |
其他流動資產 |
13,524.000 |
11,899.000 |
13,397.000 |
13,594.000 |
6,029.000 |
4,838.000 |
基金及長期投資 |
492,598 |
481,646 |
404,022 |
234,777 |
229,257 |
174,268 |
長期投資 |
492,598 |
481,646 |
404,022 |
234,777 |
229,257 |
174,268 |
固定資產 |
1,617,329 |
1,360,203 |
1,188,861 |
1,004,256 |
881,201 |
906,673 |
無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
其他資產 |
121,204 |
132,912 |
124,415 |
63,953 |
53,492 |
60,730 |
存出保證金 |
27,749 |
32,567 |
27,674 |
26,055 |
28,250 |
30,516 |
遞延費用 |
44,906 |
4,321 |
11,358 |
15,704 |
13,242 |
15,818 |
遞延所得稅資產 |
- - |
- - |
- - |
1,353 |
1,369 |
12,176 |
其他資產–其它 |
2,500 |
2,500 |
2,500 |
2,500 |
- - |
- - |
資產總額 |
3,264,610 |
2,901,523 |
2,817,684 |
2,250,620 |
2,287,236 |
2,006,864 |
負債及股東權益總額 |
3,264,610 |
2,901,523 |
2,817,684 |
2,250,620 |
2,287,236 |
2,006,864 |
流動負債 |
1,777,469 |
1,744,979 |
1,787,462 |
996,388 |
604,638 |
547,623 |
短期借款 |
706,710 |
802,500 |
882,160 |
430,000 |
- - |
- - |
應付短期票券 |
87,910 |
19,680 |
- - |
- - |
- - |
- - |
應付票據 |
58,080 |
39,255 |
50,006 |
50,899 |
31,602 |
56,032 |
應付票據–關係人淨額 |
139,185 |
79,506 |
59,244 |
1,767 |
1,778 |
- - |
應付帳款 |
81,348 |
124,799 |
64,352 |
69,376 |
84,465 |
97,489 |
應付帳款–關係人淨額 |
294,574 |
336,528 |
243,419 |
112,392 |
52,179 |
71,038 |
應付所得稅 |
360 |
- - |
- - |
6,672 |
129,395 |
- - |
應付費用 |
272,886 |
198,746 |
227,117 |
212,811 |
223,515 |
216,575 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
32,525 |
21,290 |
19,766 |
21,022 |
42,428 |
75,325 |
一年或一營業週期內到期長期負債 |
74,102 |
92,228 |
94,470 |
21,039 |
22,982 |
- - |
預收款項 |
20,034 |
21,635 |
137,894 |
62,590 |
10,702 |
22,350 |
其他流動負債 |
9,755 |
8,812 |
9,034 |
7,820 |
5,592 |
8,814 |
長期負債 |
311,687 |
324,083 |
231,598 |
- - |
- - |
- - |
長期借款 |
311,687 |
314,693 |
226,903 |
232,107 |
208,493 |
- - |
其他負債 |
27,434 |
29,971 |
34,199 |
47,176 |
64,102 |
70,805 |
負債總額 |
2,123,471 |
2,099,033 |
2,053,259 |
1,275,671 |
882,090 |
618,428 |
股本 |
880,000 |
- - |
- - |
880,000 |
880,000 |
880,000 |
普通股股本 |
880,000 |
880,000 |
880,000 |
880,000 |
880,000 |
880,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
4,831 |
4,831 |
4,831 |
3,547 |
3,547 |
3,547 |
保留盈餘 |
256,308 |
|
|
91,402 |
521,599 |
504,889 |
法定盈餘公積 |
30,809 |
30,809 |
30,809 |
30,809 |
36,868 |
79,888 |
未提撥保留盈餘 |
225,499 |
|
|
60,593 |
484,731 |
425,001 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,141,139 |
802,490 |
764,425 |
974,949 |
1,405,146 |
1,388,436 |
|
|
|