財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
584,485 |
605,460 |
625,692 |
- - |
696,358 |
677,117 |
營業成本 |
272,304 |
340,838 |
351,619 |
382,363 |
411,833 |
420,661 |
營業毛利損 |
312,181 |
264,622 |
274,073 |
270,731 |
284,525 |
256,456 |
營業費用 |
122,791 |
92,102 |
94,956 |
94,376 |
99,799 |
96,446 |
營業損益 |
189,390 |
172,520 |
179,117 |
176,355 |
184,726 |
160,010 |
營業外收入 |
23,711 |
15,527 |
723 |
958 |
7,044 |
7,127 |
營業外支出 |
49,517 |
891 |
187,294 |
138,878 |
37,212 |
37,406 |
稅前損益 |
163,584 |
187,156 |
-7,454 |
38,435 |
154,558 |
129,731 |
所得稅費用利益 |
44,101 |
43,841 |
15,263 |
39,018 |
14,468 |
68,419 |
稅後損益 |
119,483 |
143,315 |
-22,717 |
-583 |
140,090 |
61,312 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
4.730 |
4.150 |
-0.660 |
- - |
2.130 |
0.780 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
420,896 |
375,465 |
282,678 |
207,457 |
209,493 |
251,549 |
現金及約當現金 |
200,010 |
82,391 |
136,239 |
100,959 |
80,741 |
133,058 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
2,370 |
2,939 |
243 |
145 |
197 |
263 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
9,623 |
- - |
- - |
- - |
- - |
應收帳款淨額 |
21,284 |
23,159 |
19,578 |
28,398 |
33,064 |
35,612 |
應收帳款–關係人淨額 |
- - |
- - |
12,149 |
12,543 |
12,677 |
13,044 |
其他應收款項 |
736 |
- - |
- - |
22,336 |
22,339 |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
7,115 |
2,975 |
2,347 |
7,147 |
6,422 |
5,322 |
預付款項 |
- - |
11,313.000 |
14,976.000 |
3,885.000 |
- - |
21.000 |
預付費用 |
- - |
- - |
- - |
12,627.000 |
13,075.000 |
19,306.000 |
其他流動資產 |
5,454.000 |
319.000 |
97,146.000 |
19,417.000 |
40,978.000 |
44,923.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
259,820 |
256,877 |
457,189 |
506,260 |
514,988 |
495,543 |
無形資產 |
512 |
423 |
- - |
3,412,765 |
3,412,760 |
3,412,671 |
其他資產 |
105,375 |
77,265 |
8,434 |
9,397 |
8,612 |
8,142 |
存出保證金 |
26 |
47 |
92 |
828 |
1,011 |
1,274 |
遞延費用 |
2,005 |
3,216 |
2,020 |
1,304 |
2,669 |
1,767 |
遞延所得稅資產 |
- - |
5,537 |
6,322 |
7,265 |
4,932 |
5,101 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
931,363 |
836,034 |
875,174 |
4,270,061 |
4,365,341 |
4,389,770 |
負債及股東權益總額 |
931,363 |
836,034 |
875,174 |
4,270,061 |
4,365,341 |
4,389,770 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
70,110 |
46,080 |
5,899 |
2,295 |
59 |
1,401 |
應付票據–關係人淨額 |
- - |
1,661 |
17,951 |
9,453 |
- - |
- - |
應付帳款 |
45,218 |
3,910 |
44,414 |
3,472 |
9,610 |
20,708 |
應付帳款–關係人淨額 |
- - |
2,397 |
19,135 |
111,537 |
267,679 |
189,158 |
應付所得稅 |
26,418 |
30,921 |
21,542 |
- - |
- - |
42,215 |
應付費用 |
34,672 |
27,760 |
23,937 |
62,170 |
78,221 |
45,991 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
556 |
864 |
246 |
161,675 |
8,514 |
10,071 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
255,771 |
35,441 |
37,596 |
預收款項 |
218,814 |
195,347 |
179,162 |
171,673 |
170,366 |
163,249 |
其他流動負債 |
980 |
586 |
1,225 |
11,329 |
7,549 |
8,349 |
長期負債 |
- - |
- - |
- - |
2,909,838 |
1,153,062 |
1,145,450 |
長期借款 |
- - |
- - |
- - |
2,492,817 |
1,145,929 |
1,143,774 |
其他負債 |
37,184 |
38,363 |
32,864 |
54,569 |
94,895 |
50,693 |
負債總額 |
433,952 |
347,889 |
346,375 |
3,753,782 |
1,825,396 |
1,714,881 |
股本 |
345,697 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
345,697 |
345,697 |
345,697 |
345,697 |
658,550 |
658,550 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
253,071 |
1,882,434 |
1,882,434 |
保留盈餘 |
162,438 |
150,425 |
183,007 |
|
|
139,507 |
法定盈餘公積 |
18,189 |
24,328 |
36,277 |
- - |
- - |
- - |
未提撥保留盈餘 |
144,249 |
126,097 |
146,730 |
|
|
139,507 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
497,411 |
488,145 |
528,799 |
516,279 |
2,539,945 |
2,674,889 |
|
|
|