財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
689,441 |
681,243 |
693,436 |
- - |
684,898 |
695,824 |
營業成本 |
484,266 |
476,039 |
500,073 |
463,198 |
396,052 |
407,959 |
營業毛利損 |
205,175 |
205,204 |
193,363 |
242,401 |
288,846 |
287,865 |
營業費用 |
77,063 |
90,007 |
90,159 |
89,061 |
80,472 |
75,087 |
營業損益 |
128,112 |
115,197 |
103,204 |
153,340 |
208,374 |
212,778 |
營業外收入 |
1,989 |
5,496 |
6,565 |
1,589 |
3,681 |
989 |
營業外支出 |
12,931 |
8,515 |
6,038 |
131,199 |
96,817 |
91,547 |
稅前損益 |
117,170 |
112,178 |
103,731 |
23,730 |
115,238 |
122,220 |
所得稅費用利益 |
28,019 |
29,082 |
13,598 |
8,162 |
19,618 |
20,853 |
稅後損益 |
89,151 |
83,096 |
90,133 |
15,568 |
95,620 |
101,367 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
1.780 |
1.660 |
1.810 |
- - |
2.150 |
2.280 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
流動資產 |
198,305 |
179,673 |
225,770 |
115,068 |
141,408 |
168,547 |
現金及約當現金 |
29,291 |
14,163 |
21,619 |
16,628 |
29,609 |
44,850 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
398 |
2,652 |
5,323 |
3,436 |
1,525 |
600 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
52,783 |
35,920 |
26,631 |
31,127 |
32,852 |
23,929 |
應收帳款–關係人淨額 |
46,905 |
21,596 |
19,516 |
4,602 |
10,843 |
7,711 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
31,446 |
505 |
141 |
98 |
4,659 |
9,540 |
存貨 |
4,539 |
6,576 |
7,098 |
7,934 |
9,490 |
5,215 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
491.000 |
90,365.000 |
102,764.000 |
19,525.000 |
283.000 |
675.000 |
其他流動資產 |
26,473.000 |
4,095.000 |
38,529.000 |
25,940.000 |
46,714.000 |
70,734.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
648,006 |
525,644 |
446,338 |
395,224 |
357,295 |
409,877 |
無形資產 |
- - |
- - |
- - |
2,431,586 |
2,431,586 |
2,431,586 |
其他資產 |
113,987 |
76,463 |
40,784 |
5,518 |
5,236 |
5,118 |
存出保證金 |
2,325 |
2,373 |
2,491 |
2,636 |
2,818 |
3,298 |
遞延費用 |
110,197 |
72,391 |
36,428 |
1,205 |
877 |
204 |
遞延所得稅資產 |
1,465 |
1,699 |
1,865 |
1,677 |
1,541 |
1,616 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
960,298 |
781,780 |
712,892 |
2,947,396 |
2,935,525 |
3,015,128 |
負債及股東權益總額 |
960,298 |
781,780 |
712,892 |
2,947,396 |
2,935,525 |
3,015,128 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
- - |
- - |
1,536 |
691 |
- - |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
4,223 |
7,969 |
15,316 |
15,664 |
17,192 |
8,590 |
應付帳款–關係人淨額 |
42,399 |
24,886 |
4,231 |
4,771 |
49,329 |
88,979 |
應付所得稅 |
- - |
27,968 |
15,041 |
- - |
6,099 |
40,982 |
應付費用 |
33,940 |
37,292 |
21,450 |
38,535 |
28,532 |
51,096 |
其他應付款項–關係人 |
402,276 |
132,826 |
14,556 |
331,749 |
616,513 |
527,803 |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
1,100 |
2,530 |
5,805 |
265,833 |
47,825 |
135,505 |
預收款項 |
149,219 |
138,297 |
137,925 |
137,700 |
131,651 |
125,974 |
其他流動負債 |
3,702 |
7,110 |
14,840 |
11,600 |
12,764 |
33,399 |
長期負債 |
28,900 |
18,370 |
15,565 |
1,566,971 |
1,506,641 |
1,408,314 |
長期借款 |
28,900 |
18,370 |
15,565 |
1,566,971 |
1,506,641 |
1,408,314 |
其他負債 |
4,439 |
5,281 |
5,816 |
306,302 |
338,564 |
331,118 |
負債總額 |
670,198 |
402,529 |
250,545 |
2,680,661 |
2,755,801 |
2,751,760 |
股本 |
500,000 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
保留盈餘 |
|
|
|
|
|
77,395 |
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
77,395 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
股東權益總額 |
290,100 |
379,251 |
462,347 |
266,735 |
179,724 |
263,368 |
|
|
|